Company Valuation: BRT Apartments Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 437.5 372 363.4 356.4 293.2 258.6 - -
Change - -14.97% -2.3% -1.93% -17.75% -11.8% - -
Enterprise Value (EV) 437.5 372 363.4 356.4 293.2 258.6 258.6 258.6
Change - -14.97% -2.3% -1.93% -17.75% -11.8% 0% 0%
P/E 14.8x 7.38x 116x -34.7x -23.3x -17.8x -18x -17.9x
PBR - - - - - - - -
PEG - 0.1x -1.2x 0x -1.1x -1x 13.41x -26.31x
Capitalization / Revenue 13.6x 5.27x 3.88x 3.73x 3.02x 2.64x 2.45x 2.39x
EV / Revenue 0x 0x 0x 0x 0x 2.64x 2.45x 2.39x
EV / EBITDA 0x 0x 0x 0x 0x 5.76x 5.28x 4.42x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.9 0.98 1 1 1 1 1 1
Rate of return 3.75% 4.99% 5.38% 5.55% 6.8% 7.55% 7.55% 7.55%
EPS 2 1.62 2.66 0.16 -0.52 -0.63 -0.745 -0.735 -0.74
Distribution rate 55.6% 36.8% 625% -192% -159% -134% -136% -135%
Net sales 1 32.06 70.53 93.62 95.63 97.03 97.92 105.7 108.2
EBITDA 1 5.234 25.32 36.36 36.48 37.42 44.89 48.98 58.44
EBIT -3.311 0.503 - - - - - -
Net income 1 29.11 49.96 3.873 -9.791 -11.95 -13.31 -13.23 -13.68
Net Debt - - - - - - - -
Reference price 2 23.99 19.64 18.59 18.03 14.70 13.24 13.24 13.24
Nbr of stocks (in thousands) 18,236 18,940 19,550 19,768 19,943 19,529 - -
Announcement Date 3/14/22 3/14/23 3/12/24 3/12/25 3/13/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-17.77x - - 7.55% 259M
40.07x13.15x23.29x - 48.77B
48.88x12.57x19.2x3.72% 17.89B
27.54x8.24x15.96x4.37% 16.27B
-19.6x9.05x19.55x3.72% 14.65B
31.87x8.81x15.64x5.12% 13.9B
30.45x9.53x19.66x3.55% 11.81B
29.23x10.15x16.31x4.85% 11.51B
32.74x8.72x16.35x4.12% 11.49B
67.28x9.26x16.58x4.16% 10.46B
Average 27.07x 9.94x 18.06x 4.57% 15.7B
Weighted average by Cap. 33.15x 10.73x 19.29x 4.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BRT Apartments Corp.

Historical PBR trend

Valuation ratios - PBR - BRT Apartments Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BRT Apartments Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BRT Apartments Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - BRT Apartments Corp.
  1. Stock Market
  2. Stocks
  3. BRT Stock
  4. Valuation BRT Apartments Corp.