Company Valuation: BRT Apartments Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 437.5 372 363.4 356.4 293.2 269.9 - -
Change - -14.97% -2.3% -1.93% -17.75% -7.94% - -
Enterprise Value (EV) 437.5 372 363.4 356.4 293.2 269.9 269.9 269.9
Change - -14.97% -2.3% -1.93% -17.75% -7.94% 0% 0%
P/E 14.8x 7.38x 116x -34.7x -23.3x -18.6x -18.8x -18.7x
PBR - - - - - - - -
PEG - 0.1x -1.2x 0x -1.1x -1x 14.01x -27.49x
Capitalization / Revenue 13.6x 5.27x 3.88x 3.73x 3.02x 2.76x 2.55x 2.49x
EV / Revenue 0x 0x 0x 0x 0x 2.76x 2.55x 2.49x
EV / EBITDA 0x 0x 0x 0x 0x 6.01x 5.51x 4.62x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.9 0.98 1 1 1 1 1 1
Rate of return 3.75% 4.99% 5.38% 5.55% 6.8% 7.24% 7.24% 7.24%
EPS 2 1.62 2.66 0.16 -0.52 -0.63 -0.745 -0.735 -0.74
Distribution rate 55.6% 36.8% 625% -192% -159% -134% -136% -135%
Net sales 1 32.06 70.53 93.62 95.63 97.03 97.92 105.7 108.2
EBITDA 1 5.234 25.32 36.36 36.48 37.42 44.89 48.98 58.44
EBIT -3.311 0.503 - - - - - -
Net income 1 29.11 49.96 3.873 -9.791 -11.95 -13.31 -13.23 -13.68
Net Debt - - - - - - - -
Reference price 2 23.99 19.64 18.59 18.03 14.70 13.82 13.82 13.82
Nbr of stocks (in thousands) 18,236 18,940 19,550 19,768 19,943 19,529 - -
Announcement Date 3/14/22 3/14/23 3/12/24 3/12/25 3/13/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-18.55x - - 7.24% 270M
42.46x13.14x23.42x - 48.76B
48.22x12.24x18.79x3.83% 17.4B
27.55x8.25x15.8x4.43% 16.04B
32.43x8.89x15.77x5.06% 14.06B
-30.88x8.56x18.8x3.89% 14B
29.6x9.62x19.66x3.53% 11.86B
32.08x8.6x16.1x4.21% 11.26B
32.95x9.9x16.1x5.08% 10.99B
89.16x9.04x16.23x4.2% 10.35B
Average 28.50x 9.80x 17.85x 4.61% 15.5B
Weighted average by Cap. 34.63x 10.63x 19.17x 4.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BRT Stock
  4. Valuation BRT Apartments Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!