Company Valuation: Canfor Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,991 2,611 2,126 1,797 1,366 1,638 - -
Change - -34.58% -18.59% -15.44% -24.02% 19.94% - -
Enterprise Value (EV) 1 2,972 1,735 1,898 1,907 2,165 2,411 2,263 1,729
Change - -41.64% 9.39% 0.48% 13.53% 11.39% -6.16% -23.58%
P/E 2.99x 3.33x -6.59x -2.69x -1.73x -7.59x -131x 4.45x
PBR 1.15x 0.61x 0.56x 0.54x 0.54x 0.7x 0.72x 0.65x
PEG - -0.1x 0x -0x -0.1x 0.1x 1.4x -0x
Capitalization / Revenue 0.52x 0.35x 0.39x 0.34x 0.26x 0.29x 0.29x 0.27x
EV / Revenue 0.39x 0.23x 0.35x 0.36x 0.41x 0.43x 0.4x 0.28x
EV / EBITDA 1.16x 1.08x -17.1x -11.2x -58.2x 12.8x 5.36x 3.48x
EV / EBIT 1.36x 1.61x -3.57x -2.02x -2.39x -11.2x 2,586x 11.5x
EV / FCF 2x 3.56x -4.39x -5.4x -9.88x -10.5x -14.1x -
FCF Yield 50% 28.1% -22.8% -18.5% -10.1% -9.52% -7.12% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 10.74 6.39 -2.71 -5.64 -6.78 -1.838 -0.1069 3.14
Distribution rate - - - - - - - -
Net sales 1 7,685 7,427 5,427 5,253 5,339 5,581 5,658 6,149
EBITDA 1 2,566 1,610 -111.2 -170.2 -37.2 188.5 421.9 496.8
EBIT 1 2,189 1,074 -531.6 -942.2 -904.1 -216.2 0.875 151
Net income 1 1,342 787.3 -326.1 -669 -796.7 -208.7 22.65 362
Net Debt 1 -1,019 -876.3 -228.1 109.2 798.9 773.2 624.6 91
Reference price 2 32.06 21.31 17.85 15.18 11.73 13.96 13.96 13.96
Nbr of stocks (in thousands) 124,494 122,519 119,081 118,405 116,429 117,341 - -
Announcement Date 3/1/22 2/28/23 3/5/24 3/7/25 3/5/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.59x0.43x12.79x - 1.16B
32.71x4.42x16.2x2.82% 7.95B
20.14x0.72x8.65x - 5.14B
41.25x2.08x17.69x0.4% 676M
23.2x4.15x18.2x6.45% 238M
Average 21.94x 2.36x 14.70x 3.22% 3.03B
Weighted average by Cap. 25.59x 2.75x 13.47x 2.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CFP Stock
  4. Valuation Canfor Corporation