Company Valuation: Canfor Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,991 2,611 2,126 1,797 1,366 1,761 - -
Change - -34.58% -18.59% -15.44% -24.02% 28.97% - -
Enterprise Value (EV) 1 2,972 1,735 1,898 1,907 2,165 2,452 2,283 1,851
Change - -41.64% 9.39% 0.48% 13.53% 13.3% -6.91% -18.91%
P/E 2.99x 3.33x -6.59x -2.69x -1.73x -9.6x -465x 4.78x
PBR 1.15x 0.61x 0.56x 0.54x 0.54x 0.72x 0.74x 0.67x
PEG - -0.1x 0x -0x -0.1x 0.1x 4.7x -0x
Capitalization / Revenue 0.52x 0.35x 0.39x 0.34x 0.26x 0.31x 0.32x 0.28x
EV / Revenue 0.39x 0.23x 0.35x 0.36x 0.41x 0.43x 0.41x 0.3x
EV / EBITDA 1.16x 1.08x -17.1x -11.2x -58.2x 9.92x 5.38x 3.69x
EV / EBIT 1.36x 1.61x -3.57x -2.02x -2.39x -18.9x 75.9x 9.26x
EV / FCF 2x 3.56x -4.39x -5.4x -9.88x -10.7x -14.2x -
FCF Yield 50% 28.1% -22.8% -18.5% -10.1% -9.36% -7.05% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 10.74 6.39 -2.71 -5.64 -6.78 -1.563 -0.0323 3.14
Distribution rate - - - - - - - -
Net sales 1 7,685 7,427 5,427 5,253 5,339 5,709 5,560 6,198
EBITDA 1 2,566 1,610 -111.2 -170.2 -37.2 247.1 424.6 501.2
EBIT 1 2,189 1,074 -531.6 -942.2 -904.1 -129.7 30.08 200
Net income 1 1,342 787.3 -326.1 -669 -796.7 -122.1 38.5 362
Net Debt 1 -1,019 -876.3 -228.1 109.2 798.9 691.2 521.8 90
Reference price 2 32.06 21.31 17.85 15.18 11.73 15.01 15.01 15.01
Nbr of stocks (in thousands) 124,494 122,519 119,081 118,405 116,429 117,341 - -
Announcement Date 3/1/22 2/28/23 3/5/24 3/7/25 3/5/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-9.6x0.43x11.45x - 1.25B
32.98x4.45x16.32x2.79% 8.12B
21.1x0.73x9.03x - 5.18B
40.66x2.07x17.6x0.4% 674M
31.92x0.61x8.99x1.33% 230M
Average 23.41x 1.66x 12.68x 1.51% 3.09B
Weighted average by Cap. 25.87x 2.72x 13.43x 2.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CFP Stock
  4. Valuation Canfor Corporation