Company Valuation: Canfor Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,991 2,611 2,126 1,797 1,366 1,663 - -
Change - -34.58% -18.59% -15.44% -24.02% 21.75% - -
Enterprise Value (EV) 1 2,972 1,735 1,898 1,907 2,165 2,417 2,291 1,754
Change - -41.64% 9.39% 0.48% 13.53% 11.64% -5.2% -23.45%
P/E 2.99x 3.33x -6.59x -2.69x -1.73x -6.92x 331x 4.51x
PBR 1.15x 0.61x 0.56x 0.54x 0.54x 0.71x 0.73x 0.66x
PEG - -0.1x 0x -0x -0.1x 0.1x -3x 0x
Capitalization / Revenue 0.52x 0.35x 0.39x 0.34x 0.26x 0.3x 0.29x 0.27x
EV / Revenue 0.39x 0.23x 0.35x 0.36x 0.41x 0.44x 0.4x 0.29x
EV / EBITDA 1.16x 1.08x -17.1x -11.2x -58.2x 13.1x 5.35x 3.47x
EV / EBIT 1.36x 1.61x -3.57x -2.02x -2.39x -10.6x 935x 11.6x
EV / FCF 2x 3.56x -4.39x -5.4x -9.88x -12.9x -22x -
FCF Yield 50% 28.1% -22.8% -18.5% -10.1% -7.76% -4.54% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 10.74 6.39 -2.71 -5.64 -6.78 -2.047 0.0429 3.14
Distribution rate - - - - - - - -
Net sales 1 7,685 7,427 5,427 5,253 5,339 5,545 5,683 6,149
EBITDA 1 2,566 1,610 -111.2 -170.2 -37.2 184.5 428.3 505.3
EBIT 1 2,189 1,074 -531.6 -942.2 -904.1 -227.6 2.45 151
Net income 1 1,342 787.3 -326.1 -669 -796.7 -213.8 26.88 362
Net Debt 1 -1,019 -876.3 -228.1 109.2 798.9 753.8 628.2 91
Reference price 2 32.06 21.31 17.85 15.18 11.73 14.17 14.17 14.17
Nbr of stocks (in thousands) 124,494 122,519 119,081 118,405 116,429 117,341 - -
Announcement Date 3/1/22 2/28/23 3/5/24 3/7/25 3/5/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.92x0.44x13.1x - 1.19B
30.42x4.24x15.33x3.06% 7.5B
19.53x0.67x8.1x - 4.85B
40.63x2.05x17.46x0.4% 661M
33.31x0.63x9.3x1.27% 239M
Average 23.39x 1.61x 12.66x 1.58% 2.89B
Weighted average by Cap. 24.21x 2.57x 12.72x 2.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CFP Stock
  4. Valuation Canfor Corporation