Company Valuation: Canfor Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,991 2,611 2,126 1,797 1,366 1,791 - -
Change - -34.58% -18.59% -15.44% -24.02% 31.11% - -
Enterprise Value (EV) 1 2,972 1,735 1,898 1,907 2,165 2,454 2,229 1,881
Change - -41.64% 9.39% 0.48% 13.53% 13.35% -9.17% -15.62%
P/E 2.99x 3.33x -6.59x -2.69x -1.73x -9.45x 350x 4.86x
PBR 1.15x 0.61x 0.56x 0.54x 0.54x 0.76x 0.79x -
PEG - -0.1x 0x -0x -0.1x 0.1x -3x 0x
Capitalization / Revenue 0.52x 0.35x 0.39x 0.34x 0.26x 0.32x 0.33x 0.3x
EV / Revenue 0.39x 0.23x 0.35x 0.36x 0.41x 0.44x 0.41x 0.31x
EV / EBITDA 1.16x 1.08x -17.1x -11.2x -58.2x 9.91x 5.24x 4.02x
EV / EBIT 1.36x 1.61x -3.57x -2.02x -2.39x -24.5x 74.3x 11.1x
EV / FCF 2x 3.56x -4.39x -5.4x -9.88x 189x 16.9x -
FCF Yield 50% 28.1% -22.8% -18.5% -10.1% 0.53% 5.92% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 10.74 6.39 -2.71 -5.64 -6.78 -1.614 0.0436 3.14
Distribution rate - - - - - - - -
Net sales 1 7,685 7,427 5,427 5,253 5,339 5,628 5,479 6,046
EBITDA 1 2,566 1,610 -111.2 -170.2 -37.2 247.7 425.2 467.8
EBIT 1 2,189 1,074 -531.6 -942.2 -904.1 -100.3 30 168.9
Net income 1 1,342 787.3 -326.1 -669 -796.7 -112.4 67.17 57.8
Net Debt 1 -1,019 -876.3 -228.1 109.2 798.9 663 438 90
Reference price 2 32.06 21.31 17.85 15.18 11.73 15.26 15.26 15.26
Nbr of stocks (in thousands) 124,494 122,519 119,081 118,405 116,429 117,341 - -
Announcement Date 3/1/22 2/28/23 3/5/24 3/7/25 3/5/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.45x0.44x9.91x - 1.28B
35.36x4.99x17.69x2.36% 8.84B
-16.1x1.04x32.14x1.85% 5.46B
70.68x2.15x19.49x1.6% 5.16B
18.34x0.62x7.69x - 4.47B
13.46x1.39x8.43x2.03% 2.61B
13.67x - - - 1.58B
33.74x2.42x18.08x0.23% 1.48B
Average 19.96x 1.87x 16.20x 1.61% 3.86B
Weighted average by Cap. 24.79x 2.44x 18.03x 1.91%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canfor Corporation

Historical PBR trend

Valuation ratios - PBR - Canfor Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canfor Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canfor Corporation

  1. Stock Market
  2. Stocks
  3. CFP Stock
  4. Valuation Canfor Corporation