|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,027.00 KRW | +3.63% |
|
+1.88% | -4.73% |
| Aug. 03 | CAS Corporation authorizes a Buyback Plan. | CI |
| Aug. 03 | CAS Corporation announces an Equity Buyback for 496,524 shares. | CI |
Company Valuation: CAS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 50,328 | 113,651 | 40,548 | 36,935 | 52,343 | 26,491 |
| Change | - | 125.82% | -64.32% | -8.91% | 41.72% | -49.39% |
| Enterprise Value (EV) 1 | 86,949 | 166,271 | 92,287 | 88,159 | 106,286 | 79,552 |
| Change | - | 91.23% | -44.5% | -4.47% | 20.56% | -25.15% |
| P/E | -21.4x | -40.3x | 13.6x | 21.3x | 42x | -16x |
| PBR | 1.14x | 2.44x | 0.66x | 0.57x | 0.75x | 0.39x |
| PEG | - | -2.1x | -0x | -0.5x | -1.5x | 0x |
| Capitalization / Revenue | 0.36x | 0.71x | 0.24x | 0.24x | 0.34x | 0.16x |
| EV / Revenue | 0.62x | 1.04x | 0.55x | 0.57x | 0.68x | 0.49x |
| EV / EBITDA | 12.5x | 19x | 10x | 9.92x | 14.6x | 12.9x |
| EV / EBIT | 22.8x | 30.4x | 17.1x | 17.5x | 29.7x | 38.6x |
| EV / FCF | 5.9x | -10.6x | -14.8x | 87.3x | -22.2x | 30.6x |
| FCF Yield | 17% | -9.41% | -6.74% | 1.15% | -4.5% | 3.27% |
| Dividend per Share 2 | 10 | 15 | 10 | 10 | 10 | - |
| Rate of return | 0.44% | 0.29% | 0.61% | 0.67% | 0.47% | - |
| EPS 2 | -107 | -128 | 121 | 70.55 | 50.74 | -67.45 |
| Distribution rate | -9.35% | -11.7% | 8.26% | 14.2% | 19.7% | - |
| Net sales 1 | 139,361 | 160,551 | 168,363 | 156,032 | 156,004 | 161,074 |
| EBITDA 1 | 6,951 | 8,729 | 9,189 | 8,888 | 7,303 | 6,146 |
| EBIT 1 | 3,818 | 5,477 | 5,404 | 5,048 | 3,578 | 2,060 |
| Net income 1 | -2,205 | -2,578 | 2,739 | 1,734 | 1,311 | -1,658 |
| Net Debt 1 | 36,620 | 52,620 | 51,739 | 51,224 | 53,942 | 53,060 |
| Reference price 2 | 2,285.00 | 5,160.00 | 1,650.00 | 1,503.00 | 2,130.00 | 1,078.00 |
| Nbr of stocks (in thousands) | 22,025 | 22,025 | 24,574 | 24,574 | 24,574 | 24,574 |
| Announcement Date | 3/19/21 | 3/21/22 | 3/21/23 | 3/20/24 | 3/21/25 | 3/23/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.01M | |
| 43.92x | 15.17x | 36.27x | 1.14% | 25.54B | |
| 38.86x | - | - | - | 22.9B | |
| 9.51x | 1.22x | 6.72x | 6.44% | 3.45B | |
| 11.91x | 1.24x | 6.13x | 4.01% | 2.52B | |
| 14.34x | - | - | 5.1% | 1.76B | |
| 49.48x | - | - | 2.69% | 1.14B | |
| 18.82x | - | - | 1.93% | 972M | |
| Average | 26.69x | 5.88x | 16.37x | 3.56% | 7.29B | |
| Weighted average by Cap. | 37.31x | 12.52x | 30.62x | 2.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A016920 Stock
- Valuation CAS Corporation
Select your edition
All financial news and data tailored to specific country editions
