Valuation CEIBA Investments Limited

Stocks

Delayed London S.E. Other stock markets 06:10:00 2026-07-24 am EDT			5-day change	1st Jan Change
29.00 ^GBX	-.--%		-.--%	+11.54%

Jul. 28	Ceiba Investments Limited Announces Resignation of Crispin Latymer as Director, Effective July 28, 2026	CI
Jul. 27	Ceiba Investments Limited Announces Resignation of Andrew Pegge as Non-Executive Director, Effective July 27, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	158.8	119.3	67.18	54.36	41.37	48.18
Change	-	-24.88%	-43.69%	-19.08%	-23.91%	16.46%
Enterprise Value (EV) ¹	154.6	122.4	89.34	81.56	66.87	72.4
Change	-	-20.82%	-27%	-8.71%	-18.01%	8.26%
P/E	-8.02x	-4.14x	-4.7x	3.84x	-1.45x	-3.66x
PBR	0.82x	0.74x	0.47x	0.34x	0.32x	0.41x
PEG	-	-0.1x	0.1x	-0x	0x	0.1x
Capitalization / Revenue	10.5x	23.9x	3.57x	4.13x	43.5x	20.7x
EV / Revenue	10.2x	24.6x	4.75x	6.2x	70.3x	31.1x
EV / EBITDA	14.2x	-9.83x	11.5x	3.07x	-5.98x	-
EV / EBIT	14.2x	-9.81x	11.5x	3.07x	-5.97x	442x
EV / FCF	-22.8x	28.2x	125x	48.2x	10.9x	-21.6x
FCF Yield	-4.39%	3.54%	0.8%	2.07%	9.17%	-4.63%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1439	-0.2093	-0.1037	0.1028	-0.2074	-0.0957
Distribution rate	-	-	-	-	-	-
Net sales ¹	15.16	4.982	18.83	13.16	0.9516	2.326
EBITDA ¹	10.91	-12.45	7.773	26.6	-11.17	-
EBIT ¹	10.87	-12.48	7.749	26.57	-11.2	0.1638
Net income ¹	-19.81	-28.81	-14.28	14.16	-28.55	-13.18
Net Debt ¹	-4.271	3.076	22.16	27.2	25.51	24.22
Reference price ²	1.1537	0.8666	0.4880	0.3949	0.3005	0.3499
Nbr of stocks (in thousands)	137,672	137,672	137,672	137,672	137,672	137,672
Announcement Date	4/28/21	4/28/22	4/26/23	4/30/24	4/30/26	4/30/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CEIBA INVESTMENTS LIMITED	-	-	-	-	64.65M
BLACKSTONE INC.	22.78x	7.89x	15.13x	3.76%	110B
KKR & CO. INC.	16.9x	13.49x	27.61x	0.76%	92.29B
ARES MANAGEMENT CORPORATION	23.38x	-	-	3.96%	31.13B
AMUNDI	12.08x	4.98x	9.83x	4.95%	22.55B
FRANKLIN RESOURCES, INC.	17.82x	1.82x	6.96x	3.9%	17.16B
THE CARLYLE GROUP INC.	11.71x	4.51x	12.43x	2.94%	16.89B
ARES CAPITAL CORPORATION	15.24x	9.6x	-	9.6%	14.37B
SBI FUNDS MANAGEMENT LIMITED	34.44x	19.65x	26.99x	-	12.24B
Average	19.29x	8.85x	16.49x	4.27%	35.15B
Weighted average by Cap.	19.61x	9.50x	18.79x	3.2%