Valuation: Cell Impact AB

Market Cap 38.05M 3.94M 3.44M 3.16M 2.95M 5.59M 375M 5.68M 14.75M 184M 14.79M 14.47M 634M P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 53.83M 5.57M 4.87M 4.47M 4.17M 7.9M 530M 8.04M 20.86M 260M 20.92M 20.47M 896M EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
92.48%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 2023-12-31
Director of Finance/CFO 33 2024-02-11
Chief Tech/Sci/R&D Officer 38 2019-12-31
Director TitleAgeSince
Director/Board Member 68 2021-12-31
Chairman 57 2023-12-31
Director/Board Member 69 2024-04-24
Change 5-day change 1-year change 3-year change Capi.($)
+0.79%+5.34%+140.69%+525.20% 3.59B
-1.39%+2.36%+61.12%+84.27% 3.27B
+7.86%+20.17%+238.14%+790.93% 3.17B
+1.29%+4.20%+381.15%+264.03% 3.21B
+3.73%+6.66%+14.05%+46.97% 3.13B
-0.39%-8.32%+37.59%+17.96% 2.55B
+4.23%+7.04%+190.56% - 2.57B
+2.74%-1.12%+281.55%+574.70% 2.33B
-4.11%-9.24%+99.94%+307.97% 2.35B
Average +1.64%+3.41%+160.53%+326.51% 2.91B
Weighted average by Cap. +1.74%+3.97%+160.61%+329.28%

Financials

2024 2025
Net sales 37.92M 3.93M 3.43M 3.15M 2.94M 5.57M 374M 5.66M 14.7M 183M 14.74M 14.42M 632M 5.69M 589K 514K 472K 440K 835K 56.03M 849K 2.2M 27.48M 2.21M 2.16M 94.7M
Net income -100M -10.4M -9.08M -8.34M -7.78M -14.75M -990M -15M -38.92M -485M -39.03M -38.19M -1.67B -132M -13.66M -11.94M -10.96M -10.22M -19.38M -1.3B -19.71M -51.15M -638M -51.3M -50.18M -2.2B
Net Debt 10.53M 1.09M 952K 874K 815K 1.55M 104M 1.57M 4.08M 50.88M 4.09M 4M 175M 15.77M 1.63M 1.43M 1.31M 1.22M 2.32M 155M 2.36M 6.11M 76.24M 6.13M 6M 263M
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-