Valuation: Cell Impact AB

Market Cap 34.35M 3.54M 3.11M 2.88M 2.65M 4.99M 342M 5.07M 13.44M 167M 13.31M 13.02M 578M P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 50.12M 5.17M 4.53M 4.21M 3.87M 7.29M 499M 7.39M 19.62M 244M 19.42M 19M 844M EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
92.48%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 2023-12-31
Director of Finance/CFO 33 2024-02-11
Chief Tech/Sci/R&D Officer 38 2019-12-31
Director TitleAgeSince
Director/Board Member 68 2021-12-31
Chairman 72 2025-04-23
Director/Board Member 69 2024-04-24
Change 5-day change 1-year change 3-year change Capi.($)
-3.38%-5.87% - - 3.55M
+4.59%-4.72%+106.42%+392.68% 3.11B
+1.91%-0.50%+2.41%+45.78% 2.9B
-5.47%-6.21%+22.38%+62.15% 2.8B
+0.70%-6.28%+170.35%+598.06% 2.71B
+0.99%-0.09%+37.98%+18.90% 2.62B
+0.05%-2.54%+216.70%+458.42% 2.09B
-5.44%-19.80%+96.28% - 2.07B
+2.28%+1.72%+29.66%+157.29% 2.07B
+1.19%-5.14%+251.34%+438.22% 1.94B
Average -0.28%-7.87%+103.73%+271.44% 2.48B
Weighted average by Cap. +0.20%-7.44%+96.95%+263.46%

Financials

2024 2025
Net sales 37.92M 3.91M 3.43M 3.18M 2.93M 5.51M 378M 5.59M 14.84M 185M 14.69M 14.37M 638M 5.69M 587K 514K 477K 439K 826K 56.62M 839K 2.23M 27.71M 2.2M 2.16M 95.71M
Net income -100M -10.36M -9.08M -8.43M -7.75M -14.6M -1B -14.81M -39.31M -489M -38.91M -38.07M -1.69B -132M -13.62M -11.93M -11.08M -10.18M -19.18M -1.31B -19.47M -51.66M -643M -51.13M -50.03M -2.22B
Net Debt 10.53M 1.09M 952K 884K 812K 1.53M 105M 1.55M 4.12M 51.29M 4.08M 3.99M 177M 15.77M 1.63M 1.43M 1.32M 1.22M 2.29M 157M 2.33M 6.17M 76.86M 6.11M 5.98M 266M
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-