|
End-of-day quote
Korea S.E.
2026-09-10
|
5-day change | 1st Jan Change | ||
| 34,850.00 KRW | +11.70% |
|
+6.74% | +19.97% |
| Aug. 11 | Com2uS Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| May. 21 | KB Securities Starts Com2uS at Hold with KRW30,000 Price Target | MT |
Company Valuation: Com2uS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,879,687 | 708,513 | 562,185 | 531,112 | 331,802 | 398,854 | - | - |
| Change | - | -62.31% | -20.65% | -5.53% | -37.53% | 20.21% | - | - |
| Enterprise Value (EV) 1 | 1,634 | 598.3 | 505.4 | 638.1 | 507.1 | 487.9 | 468.8 | 362.9 |
| Change | - | -63.38% | -15.53% | 26.24% | -20.53% | -3.79% | -3.92% | -22.59% |
| P/E | 14.6x | 21.3x | 14.4x | -4.93x | 9.12x | 17.7x | 11.4x | 12.5x |
| PBR | 1.73x | 0.67x | 0.56x | 0.61x | 0.37x | 0.41x | 0.41x | 0.4x |
| PEG | - | -0.3x | 0.6x | 0x | -0x | -0.5x | 0.2x | -1.39x |
| Capitalization / Revenue | 3.36x | 0.99x | 0.75x | 0.77x | 0.48x | 0.54x | 0.5x | 0.5x |
| EV / Revenue | 2.92x | 0.83x | 0.67x | 0.92x | 0.73x | 0.66x | 0.59x | 0.45x |
| EV / EBITDA | 24.6x | 35.3x | -65.8x | 21.1x | 23.3x | 8.34x | 7.4x | 5.39x |
| EV / EBIT | 31.1x | -35.9x | -14.6x | 104x | 211x | 11.4x | 9.76x | 7.07x |
| EV / FCF | 19.6x | -32.6x | -16.1x | 149x | -11.3x | 24.5x | 12.1x | 10.9x |
| FCF Yield | 5.11% | -3.07% | -6.22% | 0.67% | -8.86% | 4.08% | 8.28% | 9.19% |
| Dividend per Share 3 | 1,300 | 1,300 | 2,600 | 1,300 | 1,300 | 1,300 | 1,317 | 1,333 |
| Rate of return | 0.82% | 2.18% | 5.28% | 2.8% | 4.48% | 3.73% | 3.78% | 3.83% |
| EPS 3 | 10,836 | 2,804 | 3,430 | -9,438 | 3,185 | 1,967 | 3,052 | 2,778 |
| Distribution rate | 12% | 46.4% | 75.8% | -13.8% | 40.8% | 66.1% | 43.1% | 48% |
| Net sales 1 | 558.7 | 717.4 | 749.5 | 693.9 | 693.8 | 738.8 | 792.6 | 798.8 |
| EBITDA 1 | 66.46 | 16.94 | -7.679 | 30.29 | 21.73 | 58.53 | 63.36 | 67.37 |
| EBIT 1 | 52.62 | -16.65 | -34.66 | 6.128 | 2.407 | 42.61 | 48.04 | 51.32 |
| Net income 1 | 129.4 | 33.98 | 39.76 | -107.8 | 5.534 | 45.5 | 37.8 | 33.6 |
| Net Debt 1 | -245.7 | -110.2 | -56.76 | 106.9 | 175.3 | 89 | 69.9 | -36 |
| Reference price 3 | 158,200.00 | 59,600.00 | 49,250.00 | 46,500.00 | 29,050.00 | 34,850.00 | 34,850.00 | 34,850.00 |
| Nbr of stocks (in thousands) | 11,882 | 11,888 | 11,415 | 11,422 | 11,422 | 11,445 | - | - |
| Announcement Date | 3/21/22 | 2/10/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.72x | 0.66x | 8.34x | 3.73% | 296M | |
| 58.45x | 5.79x | 10.33x | - | 12.89B | |
| -84.79x | 1.44x | 7.48x | -.--% | 9.34B | |
| 11.68x | 4.58x | 8.68x | 5.95% | 7.34B | |
| 27.94x | 4.64x | 23.3x | -.--% | 3.4B | |
| 12.91x | 1.56x | 7.71x | 1.27% | 2.4B | |
| 24.77x | 1.44x | 6.03x | - | 1.59B | |
| 6.29x | 1.01x | 6.28x | 2.92% | 1.51B | |
| 16.03x | - | - | - | 1.05B | |
| Average | 10.11x | 2.64x | 9.77x | 2.31% | 4.42B | |
| Weighted average by Cap. | 6.15x | 3.75x | 9.96x | 2.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A078340 Stock
- Valuation Com2uS Corporation
Select your edition
All financial news and data tailored to specific country editions
