|
End-of-day quote
Korea S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 32,100.00 KRW | +0.94% |
|
-4.61% | +10.50% |
| May. 21 | KB Securities Starts Com2uS at Hold with KRW30,000 Price Target | MT |
| May. 15 | Com2uS Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Com2uS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,879,687 | 708,513 | 562,185 | 531,112 | 331,802 | 367,380 | - | - |
| Change | - | -62.31% | -20.65% | -5.53% | -37.53% | 10.72% | - | - |
| Enterprise Value (EV) 1 | 1,634 | 598.3 | 505.4 | 638.1 | 507.1 | 456.4 | 437.3 | 331.4 |
| Change | - | -63.38% | -15.53% | 26.24% | -20.53% | -10% | -4.19% | -24.22% |
| P/E | 14.6x | 21.3x | 14.4x | -4.93x | 9.12x | 16.3x | 10.7x | 11x |
| PBR | 1.73x | 0.67x | 0.56x | 0.61x | 0.37x | 0.38x | 0.38x | 0.37x |
| PEG | - | -0.3x | 0.6x | 0x | -0x | -0.4x | 0.2x | -4.08x |
| Capitalization / Revenue | 3.36x | 0.99x | 0.75x | 0.77x | 0.48x | 0.54x | 0.47x | 0.47x |
| EV / Revenue | 2.92x | 0.83x | 0.67x | 0.92x | 0.73x | 0.67x | 0.56x | 0.42x |
| EV / EBITDA | 24.6x | 35.3x | -65.8x | 21.1x | 23.3x | 9.36x | 7.11x | 5.09x |
| EV / EBIT | 31.1x | -35.9x | -14.6x | 104x | 211x | 13.7x | 9.46x | 6.76x |
| EV / FCF | 19.6x | -32.6x | -16.1x | 149x | -11.3x | 61.1x | 11.3x | 9.61x |
| FCF Yield | 5.11% | -3.07% | -6.22% | 0.67% | -8.86% | 1.64% | 8.88% | 10.4% |
| Dividend per Share 3 | 1,300 | 1,300 | 2,600 | 1,300 | 1,300 | 1,300 | 1,317 | 1,333 |
| Rate of return | 0.82% | 2.18% | 5.28% | 2.8% | 4.48% | 4.05% | 4.1% | 4.15% |
| EPS 3 | 10,836 | 2,804 | 3,430 | -9,438 | 3,185 | 1,967 | 3,010 | 2,929 |
| Distribution rate | 12% | 46.4% | 75.8% | -13.8% | 40.8% | 66.1% | 43.7% | 45.5% |
| Net sales 1 | 558.7 | 717.4 | 749.5 | 693.9 | 693.8 | 685 | 781.9 | 785.2 |
| EBITDA 1 | 66.46 | 16.94 | -7.679 | 30.29 | 21.73 | 48.75 | 61.51 | 65.1 |
| EBIT 1 | 52.62 | -16.65 | -34.66 | 6.128 | 2.407 | 33.23 | 46.2 | 49.02 |
| Net income 1 | 129.4 | 33.98 | 39.76 | -107.8 | 5.534 | 23.8 | 37 | 35.43 |
| Net Debt 1 | -245.7 | -110.2 | -56.76 | 106.9 | 175.3 | 89 | 69.9 | -36 |
| Reference price 3 | 158,200.00 | 59,600.00 | 49,250.00 | 46,500.00 | 29,050.00 | 32,100.00 | 32,100.00 | 32,100.00 |
| Nbr of stocks (in thousands) | 11,882 | 11,888 | 11,415 | 11,422 | 11,422 | 11,445 | - | - |
| Announcement Date | 3/21/22 | 2/10/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.32x | 0.67x | 9.36x | 4.05% | 260M | |
| -47.94x | 0.47x | 43.52x | -.--% | 18.03B | |
| 58.06x | 5.74x | 10.57x | - | 12.77B | |
| -82.58x | 1.44x | 7.34x | -.--% | 9.15B | |
| 12.92x | 5.03x | 9.48x | 2.81% | 8.1B | |
| 33.86x | 5.64x | 28.34x | -.--% | 4.08B | |
| 13.28x | 1.62x | 8.03x | 1.23% | 2.46B | |
| 25.75x | 1.49x | 6.23x | - | 1.68B | |
| 6.36x | 1.03x | 6.39x | 2.89% | 1.47B | |
| Average | 4.00x | 2.57x | 14.36x | 1.57% | 6.44B | |
| Weighted average by Cap. | -9.41x | 2.88x | 21.06x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A078340 Stock
- Valuation Com2uS Corporation
Select your edition
All financial news and data tailored to specific country editions
