|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0880 AUD | -1.12% |
|
-2.22% | -34.81% |
Company Valuation: Comet Ridge Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49.06 | 146.2 | 166.7 | 221.6 | 167.5 | 131.5 | - | - |
| Change | - | 198.04% | 14.03% | 32.9% | -24.4% | -21.46% | - | - |
| Enterprise Value (EV) 1 | 45.67 | 145.1 | 162.1 | 212.2 | 161 | 93.05 | 111.2 | 306 |
| Change | - | 217.68% | 11.72% | 30.94% | -24.14% | -42.2% | 19.53% | 175.12% |
| P/E | -7.05x | -16.7x | -24.6x | -29x | -66.7x | -25.1x | -11.7x | -8.38x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1x | 0.7x | -9.72x | 1x | -0.4x | -0x | -0.2x |
| Capitalization / Revenue | - | - | - | - | - | - | - | 5.45x |
| EV / Revenue | - | - | - | - | - | - | - | 12.7x |
| EV / EBITDA | -7.44x | -20.5x | -44.1x | -46.4x | -54.9x | -22.2x | -20.9x | 22.1x |
| EV / EBIT | -6.56x | -19.3x | -42.7x | -45.1x | -52.5x | -22x | -20.9x | 59.8x |
| EV / FCF | -10.5x | -12.4x | -15.6x | -23.4x | -8.74x | -11x | -1.72x | -1.46x |
| FCF Yield | -9.54% | -8.06% | -6.41% | -4.27% | -11.4% | -9.08% | -58% | -68.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0088 | -0.0102 | -0.0067 | -0.0069 | -0.0021 | -0.0035 | -0.0075 | -0.0105 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | 24.15 |
| EBITDA 1 | -6.135 | -7.068 | -3.672 | -4.574 | -2.933 | -4.182 | -5.313 | 13.85 |
| EBIT 1 | -6.965 | -7.523 | -3.796 | -4.702 | -3.069 | -4.22 | -5.318 | 5.116 |
| Net income 1 | -6.96 | -8.634 | -6.565 | -7.165 | -2.47 | -4.798 | -11.2 | -9.554 |
| Net Debt 1 | -3.39 | -1.135 | -4.633 | -9.332 | -6.511 | -38.5 | -20.33 | 174.4 |
| Reference price 2 | 0.0620 | 0.1700 | 0.1650 | 0.2000 | 0.1400 | 0.0880 | 0.0880 | 0.0880 |
| Nbr of stocks (in thousands) | 791,212 | 860,034 | 1,010,373 | 1,107,801 | 1,196,439 | 1,494,858 | - | - |
| Announcement Date | 9/28/21 | 9/30/22 | 9/21/23 | 7/30/24 | 9/22/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -25.43x | - | -22.61x | - | 93.05M | |
| 11.1x | 2.19x | 5.21x | 2.93% | 141B | |
| 11.73x | 3.22x | 5.89x | 3.95% | 93.26B | |
| 8.21x | 2.68x | 4.59x | 2.95% | 74.73B | |
| 12.79x | 3.58x | 5.22x | 2.21% | 55.08B | |
| 7.71x | 2.53x | 3.97x | 1.83% | 54.64B | |
| 9.15x | 1.36x | 4.61x | 2.16% | 52.53B | |
| 10.24x | 2.47x | 4.68x | 2.72% | 49.78B | |
| 11.23x | 3.27x | 4.86x | 6.49% | 41.78B | |
| 12.16x | 3.95x | 5.67x | 1.28% | 32.53B | |
| Average | 6.89x | 2.81x | 2.21x | 2.95% | 59.52B | |
| Weighted average by Cap. | 10.50x | 2.70x | 5.02x | 3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COI Stock
- Valuation Comet Ridge Limited
Select your edition
All financial news and data tailored to specific country editions
