Valuation Consolidated Construction Consortium Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:24 2026-09-04 am EDT			5-day change	1st Jan Change
14.39 ^INR	+0.56%		-2.70%	-15.90%

Aug. 10	Consolidated Construction Consortium Limited Receives Domestic Orders Aggregating to INR 2,200 Million for Construction of Buildings and Factories	CI
Jul. 30	Consolidated Construction Consortium Limited Announces Appointment of S. Subramanian as CEO	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	259	876.7	498.1	597.8	6,407	5,741
Change	-	238.46%	-43.18%	20%	971.74%	-10.39%
Enterprise Value (EV) ¹	14,252	15,365	15,599	1,919	5,696	5,311
Change	-	7.81%	1.52%	-87.7%	196.88%	-6.77%
P/E	-0.25x	-0.62x	-0.44x	0.09x	6.65x	7.26x
PBR	-0.07x	-0.16x	-0.08x	2.17x	3.21x	2.06x
PEG	-	-0x	0x	-0x	-0.1x	-0.4x
Capitalization / Revenue	0.13x	0.67x	0.36x	0.46x	3.52x	1.95x
EV / Revenue	7x	11.8x	11.2x	1.47x	3.13x	1.8x
EV / EBITDA	-39.2x	-27.1x	-50.8x	-0.32x	-37.1x	-26.4x
EV / EBIT	-31.8x	-24x	-42.1x	-0.32x	-28.2x	-23.8x
EV / FCF	-2,530x	-65.8x	-185x	-0.58x	-7.91x	-3.13x
FCF Yield	-0.04%	-1.52%	-0.54%	-172%	-12.6%	-32%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.58	-3.534	-2.825	16.88	2.155	1.769
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,037	1,306	1,393	1,308	1,820	2,947
EBITDA ¹	-363.9	-567.3	-307.3	-5,919	-153.4	-201.3
EBIT ¹	-448.3	-639.9	-370.6	-5,973	-201.7	-223.3
Net income ¹	-1,028	-1,408	-1,126	6,726	876.4	790.2
Net Debt ¹	13,993	14,488	15,101	1,321	-710	-430.1
Reference price ²	0.65	2.20	1.25	1.50	14.34	12.85
Nbr of stocks (in thousands)	398,511	398,511	398,511	398,511	446,759	446,759
Announcement Date	11/3/21	12/2/22	7/25/24	7/25/24	7/2/25	7/2/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUANTA SERVICES, INC.	54.5x	2.49x	23.81x	0.07%	93.88B
VINCI	12.53x	1.07x	5.86x	4.66%	73.38B
LARSEN & TOUBRO LIMITED	26.65x	2.05x	20.11x	1.15%	57.79B
COMFORT SYSTEMS USA, INC.	33.15x	4.16x	22.6x	0.2%	56.58B
FERROVIAL N.V.	52.51x	4.16x	26.45x	1.74%	41.9B
HOCHTIEF AG	29.61x	0.73x	12.08x	2.09%	37.25B
EMCOR GROUP, INC.	23.02x	1.57x	14.49x	0.2%	33.27B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.85x	0.49x	7.69x	2.48%	32.88B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.08x	0.31x	5.83x	5.79%	27.08B
Average	28.99x	1.89x	15.44x	2.04%	50.44B
Weighted average by Cap.	31.81x	2.08x	16.65x	1.81%