Valuation Consolidated Construction Consortium Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:27 2026-09-30 am EDT			5-day change	1st Jan Change
13.82 ^INR	+2.37%		+1.02%	-19.23%

Aug. 10	Consolidated Construction Consortium Limited Receives Domestic Orders Aggregating to INR 2,200 Million for Construction of Buildings and Factories	CI
Jul. 30	Consolidated Construction Consortium Limited Announces Appointment of S. Subramanian as CEO	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	259	876.7	498.1	597.8	6,407	5,741
Change	-	238.46%	-43.18%	20%	971.74%	-10.39%
Enterprise Value (EV) ¹	14,252	15,365	15,599	1,919	5,696	5,311
Change	-	7.81%	1.52%	-87.7%	196.88%	-6.77%
P/E	-0.25x	-0.62x	-0.44x	0.09x	6.65x	7.26x
PBR	-0.07x	-0.16x	-0.08x	2.17x	3.21x	2.06x
PEG	-	-0x	0x	-0x	-0.1x	-0.4x
Capitalization / Revenue	0.13x	0.67x	0.36x	0.46x	3.52x	1.95x
EV / Revenue	7x	11.8x	11.2x	1.47x	3.13x	1.8x
EV / EBITDA	-39.2x	-27.1x	-50.8x	-0.32x	-37.1x	-26.4x
EV / EBIT	-31.8x	-24x	-42.1x	-0.32x	-28.2x	-23.8x
EV / FCF	-2,530x	-65.8x	-185x	-0.58x	-7.91x	-3.13x
FCF Yield	-0.04%	-1.52%	-0.54%	-172%	-12.6%	-32%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.58	-3.534	-2.825	16.88	2.155	1.769
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,037	1,306	1,393	1,308	1,820	2,947
EBITDA ¹	-363.9	-567.3	-307.3	-5,919	-153.4	-201.3
EBIT ¹	-448.3	-639.9	-370.6	-5,973	-201.7	-223.3
Net income ¹	-1,028	-1,408	-1,126	6,726	876.4	790.2
Net Debt ¹	13,993	14,488	15,101	1,321	-710	-430.1
Reference price ²	0.65	2.20	1.25	1.50	14.34	12.85
Nbr of stocks (in thousands)	398,511	398,511	398,511	398,511	446,759	446,759
Announcement Date	11/3/21	12/2/22	7/25/24	7/25/24	7/2/25	7/2/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUANTA SERVICES, INC.	56.24x	2.6x	24.78x	0.07%	97.99B
VINCI	11.94x	1.03x	5.64x	4.89%	68.13B
COMFORT SYSTEMS USA, INC.	34.28x	4.31x	23.41x	0.2%	58.5B
LARSEN & TOUBRO LIMITED	25.21x	1.95x	19.2x	1.17%	53.78B
FERROVIAL N.V.	49.74x	3.99x	25.23x	1.94%	39.08B
EMCOR GROUP, INC.	23.26x	1.59x	14.64x	0.2%	33.61B
HOCHTIEF AG	26.96x	0.68x	11.15x	2.29%	33.54B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.58x	0.43x	6.83x	2.81%	29.03B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.93x	0.31x	5.95x	5.72%	26.29B
Average	28.24x	1.88x	15.20x	2.14%	48.88B
Weighted average by Cap.	31.98x	2.12x	16.87x	1.83%