Valuation Constellation Software Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 04:00:00 2026-07-17 pm EDT			5-day change	1st Jan Change
2,800.76 ^CAD	-0.87%		+2.39%	-15.16%

Jun. 01	TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June	MT
Jun. 01	Is the Software Sector Making a Comeback?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	42,649	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	-16.42%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	44,450	43,823	42,825
Change	-	-13.4%	58.4%	23.53%	-21.21%	-16.6%	-1.41%	-2.28%
P/E	127x	64.6x	93.3x	89.6x	99.7x	33.9x	31.6x	24.9x
PBR	-	-	-	23.4x	14.3x	8.94x	6.92x	5.36x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	4.38x	0.9x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	3.08x	2.66x	2.3x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.21x	2.73x	2.31x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	11.6x	9.73x	8.17x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	21.5x	18x	14.5x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	14.5x	12.1x	-
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	6.92%	8.3%	-
Dividend per Share ²	4	-	-	4	4	4.002	4.005	4.005
Rate of return	0.22%	-	-	0.13%	0.17%	0.2%	0.2%	0.2%
EPS ²	14.65	24.18	26.67	34.48	24.15	59.35	63.63	80.69
Distribution rate	27.3%	-	-	11.6%	16.6%	6.74%	6.29%	4.96%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,830	16,043	18,536
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,840	4,502	5,240
EBIT ¹	873	882	1,188	1,464	1,895	2,064	2,434	2,964
Net income ¹	310	512	565	731	512	1,340	1,417	1,754
Net Debt ¹	624	1,476	2,050	2,186	2,275	1,801	1,174	176.7
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	2,012.54	2,012.54	2,012.54
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	2/10/22	3/29/23	3/6/24	3/7/25	3/9/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLATION SOFTWARE INC.	33.91x	3.21x	11.58x	0.2%	42.65B
ORACLE CORPORATION	19.44x	5.5x	9.7x	1.63%	358B
SAP SE	19.26x	3.91x	12.2x	1.95%	184B
SERVICENOW, INC.	51.78x	6.15x	16.91x	-.--%	107B
STRATEGY INC	5.58x	78.92x	672.08x	-.--%	33.51B
FAIR ISAAC CORPORATION	32.74x	12.72x	20.72x	-.--%	28.79B
TOAST, INC.	34.22x	2.09x	19.09x	-.--%	17.58B
TRIMBLE, INC.	23.93x	3.42x	11.51x	-	12.53B
GUIDEWIRE SOFTWARE, INC.	84.36x	8.09x	34.68x	-.--%	12.4B
HUBSPOT, INC.	59.73x	2.59x	10.57x	-.--%	11.5B
Average	36.49x	12.66x	81.90x	0.42%	80.79B
Weighted average by Cap.	26.32x	8.30x	39.83x	1.2%