Valuation Constellation Software Inc.

Stocks

Market Closed - Toronto S.E. 04:00:00 2026-10-30 pm EDT			5-day change	1st Jan Change
3,393.39 ^CAD	+0.72%		-0.05%	+2.79%

Oct. 21	Constellation Software Inc. Announces Appointment of Daan Dijkhuizen as Chief Ai Officer and Member of Leadership Team	CI
Oct. 21	Constellation Software Appoints Daan Dijkhuizen as Chief AI Officer	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	51,539	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	1.01%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	53,760	53,452	52,690
Change	-	-13.4%	58.4%	23.53%	-21.21%	0.86%	-0.57%	-1.43%
P/E	127x	64.6x	93.3x	89.6x	99.7x	41.4x	39.7x	28.7x
PBR	-	-	-	23.4x	14.3x	10.9x	8.41x	6.5x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	9.47x	0.8x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	3.73x	3.19x	2.81x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.89x	3.31x	2.87x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	14.3x	12.1x	11x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	25.6x	21x	17.2x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	18.1x	15.6x	14.7x
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	5.53%	6.42%	6.82%
Dividend per Share ²	4	-	-	4	4	3.968	4	4
Rate of return	0.22%	-	-	0.13%	0.17%	0.16%	0.16%	0.16%
EPS ²	14.65	24.18	26.67	34.48	24.15	58.8	61.27	84.61
Distribution rate	27.3%	-	-	11.6%	16.6%	6.75%	6.53%	4.73%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,830	16,143	18,329
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,754	4,420	4,808
EBIT ¹	873	882	1,188	1,464	1,895	2,100	2,548	3,055
Net income ¹	310	512	565	731	512	1,309	1,377	1,832
Net Debt ¹	624	1,476	2,050	2,186	2,275	2,221	1,913	1,151
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	2,432.05	2,432.05	2,432.05
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	2/10/22	3/29/23	3/6/24	3/7/25	3/9/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLATION SOFTWARE INC.	41.36x	3.89x	14.32x	0.16%	51.54B
MICROSOFT CORPORATION	26.21x	9.81x	15.89x	0.76%	3,876B
PALANTIR TECHNOLOGIES INC.	119.04x	52.39x	85.4x	-.--%	442B
ORACLE CORPORATION	19.59x	5.66x	9.85x	1.53%	396B
PALO ALTO NETWORKS, INC.	232.13x	20.7x	60.61x	-.--%	300B
SAP SE	29.22x	5.98x	18.57x	1.27%	272B
CROWDSTRIKE HOLDINGS, INC.	2504.3x	41.91x	137.1x	-.--%	257B
SERVICENOW, INC.	73.55x	6.72x	17.6x	-.--%	109B
FORTINET, INC.	42.14x	11.63x	30.09x	-.--%	99.98B
ADOBE INC.	13.72x	3.65x	7.63x	-.--%	97.39B
Average	310.13x	16.23x	39.71x	0.37%	590.12B
Weighted average by Cap.	152.30x	14.32x	28.49x	0.66%