Valuation Constellation Software Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 04:00:00 2026-06-26 pm EDT			5-day change	1st Jan Change
2,818.02 ^CAD	+1.95%		+1.64%	-14.64%

Jun. 01	TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June	MT
Jun. 01	Is the Software Sector Making a Comeback?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	42,089	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	-17.51%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	43,890	43,264	42,266
Change	-	-13.4%	58.4%	23.53%	-21.21%	-17.65%	-1.43%	-2.31%
P/E	127x	64.6x	93.3x	89.6x	99.7x	33.5x	31.2x	24.6x
PBR	-	-	-	23.4x	14.3x	8.82x	6.83x	5.29x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	4.32x	0.9x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	3.04x	2.62x	2.27x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.17x	2.7x	2.28x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	11.4x	9.61x	8.07x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	21.3x	17.8x	14.3x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	14.3x	11.9x	11.4x
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	7.01%	8.41%	8.77%
Dividend per Share ²	4	-	-	4	4	4.002	4.005	4.005
Rate of return	0.22%	-	-	0.13%	0.17%	0.2%	0.2%	0.2%
EPS ²	14.65	24.18	26.67	34.48	24.15	59.35	63.63	80.69
Distribution rate	27.3%	-	-	11.6%	16.6%	6.74%	6.29%	4.96%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,830	16,043	18,536
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,840	4,502	5,240
EBIT ¹	873	882	1,188	1,464	1,895	2,064	2,434	2,964
Net income ¹	310	512	565	731	512	1,340	1,417	1,754
Net Debt ¹	624	1,476	2,050	2,186	2,275	1,801	1,174	176.7
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	1,986.14	1,986.14	1,986.14
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	2/10/22	3/29/23	3/6/24	3/7/25	3/9/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLATION SOFTWARE INC.	33.47x	3.17x	11.43x	0.2%	42.09B
ORACLE CORPORATION	23.41x	6.28x	11.34x	1.37%	428B
SAP SE	18.65x	3.88x	12.14x	1.99%	180B
SERVICENOW, INC.	49.43x	5.83x	16.02x	-.--%	101B
STRATEGY INC	2.65x	69.79x	594.29x	-.--%	28.94B
FAIR ISAAC CORPORATION	31.18x	12.18x	19.86x	-.--%	27.43B
TOAST, INC.	30.47x	1.83x	16.71x	-.--%	15.7B
TRIMBLE, INC.	22.57x	3.23x	10.9x	-	11.82B
SAGE GROUP PLC	18.36x	3.15x	11.58x	2.85%	9.69B
GUIDEWIRE SOFTWARE, INC.	68.82x	6.58x	28.19x	-.--%	10.11B
Average	29.90x	11.59x	73.25x	0.71%	85.5B
Weighted average by Cap.	26.13x	7.75x	32.37x	1.16%