|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.21 EUR | -5.47% |
|
-12.71% | -27.81% |
| Jun. 12 | Renault launches cleveR insights with Software Republique partners |  |
| Jun. 12 | Dassault Systemes Partners With Parisanté Campus | RE |
Company Valuation: Dassault Systèmes SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,803 | 44,035 | 58,181 | 43,965 | 31,289 | 22,671 | - | - |
| Change | - | -36% | 32.12% | -24.43% | -28.83% | -27.54% | - | - |
| Enterprise Value (EV) 1 | 69,693 | 44,262 | 57,603 | 42,506 | 29,759 | 20,322 | 19,255 | 18,186 |
| Change | - | -36.49% | 30.14% | -26.21% | -29.99% | -31.71% | -5.25% | -5.55% |
| P/E Ratio | 90.2x | 47.9x | 56x | 37.2x | 26.5x | 17.8x | 16.4x | 15.2x |
| PBR | 11.2x | 6.1x | 7.43x | 4.85x | 3.57x | 2.31x | 2.12x | 1.92x |
| PEG | - | 2.3x | 4.4x | 2.7x | - | 2.35x | 1.95x | 1.87x |
| Capitalization / Revenue | 14.2x | 7.77x | 9.78x | 7.08x | 5.01x | 3.57x | 3.39x | 3.2x |
| EV / Revenue | 14.3x | 7.81x | 9.68x | 6.84x | 4.77x | 3.2x | 2.88x | 2.57x |
| EV / EBITDA | 37.8x | 21.3x | 27.3x | 19.5x | 13.6x | 8.93x | 7.96x | 6.98x |
| EV / EBIT | 41.8x | 23.4x | 29.9x | 21.4x | 14.9x | 9.89x | 8.8x | 7.73x |
| EV / FCF | 46.2x | 31.8x | 40.6x | 29x | 20.3x | 13.6x | 11.7x | 10.4x |
| FCF Yield | 2.17% | 3.15% | 2.46% | 3.45% | 4.94% | 7.37% | 8.55% | 9.64% |
| Dividend per Share 2 | 0.17 | 0.21 | 0.23 | 0.26 | - | 0.2795 | 0.3019 | 0.3265 |
| Rate of return | 0.32% | 0.63% | 0.52% | 0.78% | - | 1.62% | 1.75% | 1.9% |
| EPS 2 | 0.58 | 0.7 | 0.79 | 0.9 | 0.9 | 0.9682 | 1.05 | 1.135 |
| Distribution rate | 29.3% | 30% | 29.1% | 28.9% | - | 28.9% | 28.8% | 28.8% |
| Net sales 1 | 4,862 | 5,666 | 5,951 | 6,214 | 6,240 | 6,343 | 6,682 | 7,088 |
| EBITDA 1 | 1,846 | 2,076 | 2,108 | 2,176 | 2,193 | 2,277 | 2,420 | 2,606 |
| EBIT 1 | 1,666 | 1,892 | 1,926 | 1,984 | 1,994 | 2,055 | 2,189 | 2,353 |
| Net income 1 | 773.7 | 931.5 | 1,051 | 1,200 | 1,196 | 1,294 | 1,411 | 1,515 |
| Net Debt 1 | 890.2 | 227 | -577.6 | -1,459 | -1,530 | -2,349 | -3,416 | -4,485 |
| Reference price 2 | 52.31 | 33.50 | 44.24 | 33.50 | 23.84 | 17.21 | 17.21 | 17.21 |
| Nbr of stocks (in thousands) | 1,315,298 | 1,314,673 | 1,315,270 | 1,312,390 | 1,312,475 | 1,317,324 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/4/25 | 2/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.77x | 3.2x | 8.93x | 1.62% | 26.25B | |
| 22.53x | 8.66x | 14.4x | 0.94% | 2,903B | |
| 94.47x | 38.27x | 63.99x | -.--% | 307B | |
| 114.81x | 34.11x | 115.41x | 0.16% | 115B | |
| 85.68x | 17.2x | 37.52x | -.--% | 106B | |
| 168.24x | 9.75x | 24.89x | -.--% | 86.91B | |
| 412.49x | 17.77x | 71.55x | -.--% | 81.84B | |
| 27.3x | 1.39x | 10.77x | -.--% | 50.8B | |
| 122.79x | 4.5x | 22.93x | -.--% | 39.31B | |
| -28.45x | 3.75x | 17.99x | -.--% | 31.01B | |
| Average | 103.76x | 13.86x | 38.84x | 0.27% | 374.68B | |
| Weighted average by Cap. | 45.61x | 12.11x | 23.74x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DSY Stock
- Valuation Dassault Systèmes SE
Select your edition
All financial news and data tailored to specific country editions
