|
Market Closed -
Euronext Paris
11:55:00 2026-10-16 am EDT
|
5-day change | 1st Jan Change | ||
| 23.10 EUR | -0.26% |
|
+6.21% | -3.10% |
| Oct. 12 | BofA Forecasts 'Stable' Q3 Revenue Growth for Dassault Systèmes | MT |
| Oct. 05 | Schneider Electric pens the biggest acquisition in its history |  |
Company Valuation: Dassault Systèmes SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,803 | 44,035 | 58,181 | 43,965 | 31,289 | 30,581 | - | - |
| Change | - | -36% | 32.12% | -24.43% | -28.83% | -2.26% | - | - |
| Enterprise Value (EV) 1 | 69,693 | 44,262 | 57,603 | 42,506 | 29,759 | 28,244 | 27,153 | 26,070 |
| Change | - | -36.49% | 30.14% | -26.21% | -29.99% | -5.09% | -3.86% | -3.99% |
| P/E | 90.2x | 47.9x | 56x | 37.2x | 26.5x | 23.2x | 21.6x | 20x |
| PBR | 11.2x | 6.1x | 7.43x | 4.85x | 3.57x | 3.06x | 2.82x | 2.56x |
| PEG | - | 2.3x | 4.4x | 2.7x | - | 2.2x | 2.98x | 2.49x |
| Capitalization / Revenue | 14.2x | 7.77x | 9.78x | 7.08x | 5.01x | 4.8x | 4.51x | 4.25x |
| EV / Revenue | 14.3x | 7.81x | 9.68x | 6.84x | 4.77x | 4.44x | 4.01x | 3.62x |
| EV / EBITDA | 37.8x | 21.3x | 27.3x | 19.5x | 13.6x | 12.2x | 11x | 9.8x |
| EV / EBIT | 41.8x | 23.4x | 29.9x | 21.4x | 14.9x | 13.7x | 12.3x | 11x |
| EV / FCF | 46.2x | 31.8x | 40.6x | 29x | 20.3x | 18.5x | 16.3x | 14.4x |
| FCF Yield | 2.17% | 3.15% | 2.46% | 3.45% | 4.94% | 5.42% | 6.13% | 6.94% |
| Dividend per Share 2 | 0.17 | 0.21 | 0.23 | 0.26 | 0.27 | 0.2802 | 0.2995 | 0.3247 |
| Rate of return | 0.32% | 0.63% | 0.52% | 0.78% | 1.13% | 1.21% | 1.3% | 1.41% |
| EPS 2 | 0.58 | 0.7 | 0.79 | 0.9 | 0.9 | 0.9968 | 1.069 | 1.155 |
| Distribution rate | 29.3% | 30% | 29.1% | 28.9% | 30% | 28.1% | 28% | 28.1% |
| Net sales 1 | 4,862 | 5,666 | 5,951 | 6,214 | 6,240 | 6,368 | 6,777 | 7,200 |
| EBITDA 1 | 1,846 | 2,076 | 2,108 | 2,176 | 2,193 | 2,306 | 2,468 | 2,660 |
| EBIT 1 | 1,666 | 1,892 | 1,926 | 1,984 | 1,994 | 2,054 | 2,203 | 2,363 |
| Net income 1 | 773.7 | 931.5 | 1,051 | 1,200 | 1,196 | 1,329 | 1,434 | 1,543 |
| Net Debt 1 | 890.2 | 227 | -577.6 | -1,459 | -1,530 | -2,337 | -3,428 | -4,512 |
| Reference price 2 | 52.31 | 33.50 | 44.24 | 33.50 | 23.84 | 23.10 | 23.10 | 23.10 |
| Nbr of stocks (in thousands) | 1,315,298 | 1,314,673 | 1,315,270 | 1,312,390 | 1,312,475 | 1,323,863 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/4/25 | 2/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.17x | 4.44x | 12.25x | 1.21% | 34.4B | |
| 26.83x | 9.91x | 16.18x | 0.73% | 3,928B | |
| 119.93x | 52.98x | 86.28x | -.--% | 447B | |
| 19.3x | 5.59x | 9.74x | 1.56% | 389B | |
| 216.99x | 19.31x | 56.52x | -.--% | 280B | |
| 28.38x | 5.66x | 17.83x | 1.34% | 259B | |
| 2273.9x | 37.98x | 124.23x | -.--% | 233B | |
| 90.05x | 8.93x | 23.9x | -.--% | 147B | |
| 54.84x | 14.71x | 38.75x | -.--% | 124B | |
| 13.44x | 3.57x | 7.47x | -.--% | 95.43B | |
| Average | 286.68x | 16.31x | 39.31x | 0.48% | 593.67B | |
| Weighted average by Cap. | 132.61x | 14.17x | 27.76x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DSY Stock
- Valuation Dassault Systèmes SE
Select your edition
All financial news and data tailored to specific country editions
