Valuation DEN Networks Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:22 2026-08-14 am EDT			5-day change	1st Jan Change
27.46 ^INR	-0.97%		+0.40%	-11.99%

Jul. 14	DEN Networks Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
Apr. 15	DEN Networks' Fiscal Q4 Consolidated Profit Drops	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	23,503	17,610	12,777	22,432	14,866	10,956
Change	-	-25.08%	-27.44%	75.56%	-33.73%	-26.3%
Enterprise Value (EV) ¹	1,193	-7,233	-12,094	-3,861	-14,530	-19,894
Change	-	-706.1%	-67.2%	68.07%	-276.31%	-36.92%
P/E	11.9x	10x	5.27x	12.8x	7.43x	6.61x
PBR	0.85x	0.6x	0.4x	0.62x	0.41x	0.29x
PEG	-	-0.9x	0.1x	-0.5x	0.5x	-0.4x
Capitalization / Revenue	1.8x	1.44x	1.13x	2.17x	1.48x	1.12x
EV / Revenue	0.09x	-0.59x	-1.07x	-0.37x	-1.45x	-2.04x
EV / EBITDA	0.47x	-3.43x	-8.13x	-5.33x	-13.1x	-30x
EV / EBIT	16.9x	-11.3x	-36.5x	-79.5x	-141x	101x
EV / FCF	0.24x	-5.15x	14x	-8.47x	-31.3x	-89.2x
FCF Yield	410%	-19.4%	7.12%	-11.8%	-3.19%	-1.12%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	4.15	3.69	5.09	3.68	4.196	3.477
Distribution rate	-	-	-	-	-	-
Net sales ¹	13,074	12,256	11,305	10,348	10,054	9,743
EBITDA ¹	2,561	2,106	1,488	725	1,108	663
EBIT ¹	70.79	641.3	331.1	48.59	102.7	-197.5
Net income ¹	1,980	1,759	2,429	1,757	2,001	1,658
Net Debt ¹	-22,310	-24,843	-24,871	-26,293	-29,395	-30,850
Reference price ²	49.25	36.90	26.80	47.05	31.18	22.98
Nbr of stocks (in thousands)	477,224	477,224	476,766	476,766	476,766	476,766
Announcement Date	8/26/21	7/5/22	7/31/23	6/20/24	7/31/25	8/11/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIBERTY BROADBAND CORPORATION	6.68x	-	-137.13x	-.--%	5.21B
SKY NETWORK TELEVISION LIMITED	6.52x	0.47x	2.52x	9.19%	269M
Average	6.60x	0.47x	-67.30x	4.59%	2.74B
Weighted average by Cap.	6.67x	0.47x	-130.27x	0.45%