Company Valuation: DigiPlus Interactive Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,957 35,261 119,668 73,062 33,314 - -
Change - 293.69% 239.37% -38.95% -54.4% - -
Enterprise Value (EV) 1 8,957 33,684 107,719 51,486 21,899 18,383 13,815
Change - 276.08% 219.79% -52.2% -57.47% -16.06% -24.85%
P/E 11.8x 7.77x 9.91x 5.83x 2.99x 3.07x 3.84x
PBR - 1.86x 3.85x 1.79x 0.68x 0.58x 0.5x
PEG - 0x 0x 4.16x -0.3x -1.1x -0.2x
Capitalization / Revenue - 1.29x 1.59x 0.87x 0.45x 0.44x 0.51x
EV / Revenue - 1.24x 1.43x 0.61x 0.3x 0.24x 0.21x
EV / EBITDA - 7.05x 7.73x 3.62x 1.74x 1.4x 1.13x
EV / EBIT - 7.86x 8.37x 4.08x 2.01x 1.61x 1.35x
EV / FCF - 8.23x 7.97x 3.6x 2.24x 2.21x 1.38x
FCF Yield - 12.1% 12.5% 27.8% 44.7% 45.2% 72.3%
Dividend per Share 2 - - 0.18 0.86 0.794 0.6892 0.6925
Rate of return - - 0.66% 5.31% 10.9% 9.44% 9.49%
EPS 2 0.2034 1.03 2.739 2.777 2.445 2.377 1.9
Distribution rate - - 6.57% 31% 32.5% 29% 36.4%
Net sales 1 - 27,251 75,223 84,166 73,781 75,902 65,819
EBITDA 1 - 4,778 13,938 14,235 12,575 13,166 12,200
EBIT 1 - 4,284 12,869 12,630 10,877 11,399 10,226
Net income 1 600.7 4,078 12,578 12,565 12,406 10,940 8,729
Net Debt 1 - -1,577 -11,949 -21,576 -11,414 -14,931 -19,498
Reference price 2 2.410 8.000 27.150 16.200 7.300 7.300 7.300
Nbr of stocks (in thousands) 3,716,459 4,407,659 4,407,659 4,509,973 4,563,533 - -
Announcement Date 4/17/23 4/16/24 4/7/25 4/1/26 - - -
1PHP in Million2PHP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
2.99x0.3x1.74x10.88% 524M
24.88x6.41x15.01x1.57% 26.93B
13.94x2.59x7.07x3.33% 22.37B
13.02x2.17x7.61x5.71% 17.64B
14.44x6.37x9.73x3.45% 15.45B
-82.99x1.35x9.25x-.--% 13.9B
13.01x2.09x8.06x9.2% 11.33B
-492.93x1.64x16.56x-.--% 10.38B
33.89x3.83x18.28x3.13% 8.45B
Average -51.08x 2.97x 10.37x 4.14% 14.11B
Weighted average by Cap. -34.65x 3.62x 10.98x 3.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - DigiPlus Interactive Corp.

Historical PBR trend

Valuation ratios - PBR - DigiPlus Interactive Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - DigiPlus Interactive Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - DigiPlus Interactive Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - DigiPlus Interactive Corp.
  1. Stock Market
  2. Stocks
  3. PLUS Stock
  4. Valuation DigiPlus Interactive Corp.