Valuation Dragon Rise Group Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:11 2026-06-26 am EDT			5-day change	1st Jan Change
2.160 ^HKD	+2.37%		-10.00%	-27.52%

May. 21	Dragon Rise Exploring Partnership to Promote Battery Swapping	MT
May. 21	Dragon Rise Group Holdings Limited's Subsidiary Dragon Rise New Energy Holdings Limited and Automotive Trader Enter into Memorandum of Understanding to Establish Battery-Swapping Ecosystem	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	186	204	276	218.4	158.4	553
Change	-	9.68%	35.29%	-20.87%	-27.47%	249.09%
Enterprise Value (EV) ¹	157.2	177.6	183.9	150.7	120.2	508.8
Change	-	12.94%	3.58%	-18.07%	-20.21%	323.16%
P/E	-9.26x	-10.1x	37.1x	27.6x	37.8x	48.2x
PBR	0.69x	0.82x	1.08x	0.83x	0.59x	1.73x
PEG	-	-156.62x	-0x	4.17x	-0.8x	3.4x
Capitalization / Revenue	0.37x	0.22x	0.45x	0.28x	0.17x	0.42x
EV / Revenue	0.31x	0.19x	0.3x	0.19x	0.13x	0.39x
EV / EBITDA	36.9x	-12.1x	9.8x	6.55x	4.74x	24.5x
EV / EBIT	-9.59x	-5x	245x	71.8x	15.1x	43.4x
EV / FCF	-2.33x	-57.6x	2.86x	-4.93x	-4.05x	-17.7x
FCF Yield	-42.9%	-1.74%	34.9%	-20.3%	-24.7%	-5.65%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1675	-0.1676	0.0619	0.066	0.0349	0.0398
Distribution rate	-	-	-	-	-	-
Net sales ¹	509.3	922.9	613.6	786.2	945.9	1,314
EBITDA ¹	4.256	-14.7	18.77	23	25.37	20.74
EBIT ¹	-16.39	-35.49	0.752	2.098	7.971	11.72
Net income ¹	-20.1	-20.11	7.431	7.923	4.188	9.032
Net Debt ¹	-28.79	-26.44	-92.08	-67.7	-38.17	-44.18
Reference price ²	1.550	1.700	2.300	1.820	1.320	1.920
Nbr of stocks (in thousands)	120,000	120,000	120,000	120,000	120,000	288,000
Announcement Date	7/14/20	7/13/21	7/12/22	7/11/23	7/9/24	7/22/25

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DRAGON RISE GROUP HOLDINGS LIMITED	-	-	-	-	79.33M
TOPBUILD CORP.	23.44x	2.33x	13.22x	-.--%	11.93B
INSTALLED BUILDING PRODUCTS, INC.	28.4x	2.29x	13.98x	1.44%	6.25B
SINOMA INTERNATIONAL ENGINEERING CO.,LTD	6.07x	0.2x	2.26x	6.85%	2.81B
INSTALCO AB	20.18x	0.97x	9.87x	1.79%	1.14B
JIU HAN SYSTEM TECHNOLOGY CO., LTD.	11.03x	-	-	-	773M
KERJAYA PROSPEK GROUP	12.28x	1.05x	7.21x	5.72%	735M
Average	16.90x	1.37x	9.31x	3.16%	3.39B
Weighted average by Cap.	21.78x	1.95x	11.72x	1.51%