Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 19,319 -
Change - - 27.56% 68.61% -
Enterprise Value (EV) 5,057 8,983 11,458 19,319 19,319
Change - - 27.56% 68.61% 0%
P/E 13.9x -170x -118x 269x 128x
PBR - - - - -
PEG - - -1.4x -2x 1x
Capitalization / Revenue - - 6.33x 8.88x 8.07x
EV / Revenue - - 0x 8.88x 8.07x
EV / EBITDA - - 0x 129x 124x
EV / EBIT - - -0x 179x 92x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 180.00 180.00
Nbr of stocks (in thousands) 99,936 103,605 104,639 107,328 -
Announcement Date 3/29/23 3/24/25 3/13/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
258.21x - - - 582M
31.66x9.6x27.73x0.47% 331B
64.6x9.52x50.98x0.14% 72.01B
64.64x19.22x84.23x0.12% 49.89B
34.2x8.96x23.25x0.51% 44.47B
29.1x9.15x19.2x1.36% 35.22B
75.72x22.87x86.91x0.13% 29.95B
35.04x3.29x10.01x0.44% 25.15B
78.01x15.23x73.7x0.32% 20.31B
78.88x20.99x74.52x0.17% 19.57B
Average 75.00x 13.20x 50.06x 0.41% 62.84B
Weighted average by Cap. 43.50x 11.20x 39.15x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!