Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 19,480 -
Change - - 27.56% 70.01% -
Enterprise Value (EV) 5,057 8,983 11,458 19,480 19,480
Change - - 27.56% 70.01% 0%
P/E 13.9x -170x -118x 271x 129x
PBR - - - - -
PEG - - -1.4x -2x 1x
Capitalization / Revenue - - 6.33x 8.96x 8.14x
EV / Revenue - - 0x 8.96x 8.14x
EV / EBITDA - - 0x 130x 125x
EV / EBIT - - -0x 180x 92.8x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 181.50 181.50
Nbr of stocks (in thousands) 99,936 103,605 104,639 107,328 -
Announcement Date 3/29/23 3/24/25 3/13/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
270.9x - - - 616M
34.48x10.47x30.26x0.43% 361B
62.17x9.11x48.28x0.14% 68.98B
62.96x18.45x80.9x0.13% 47.86B
35.68x9.37x24.31x0.49% 46.97B
31.33x9.9x20.79x1.27% 37.85B
67.85x20.43x77.64x0.15% 26.81B
34.77x3.24x9.84x0.44% 24.81B
74.63x14.55x70.43x0.33% 19.41B
45.7x15.63x34.03x1.81% 18.47B
Average 72.05x 12.35x 44.05x 0.58% 65.26B
Weighted average by Cap. 42.51x 11.20x 37.38x 0.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!