Valuation E&R Engineering Corporation

Stocks

End-of-day quote Taipei Exchange 2026-09-29			5-day change	1st Jan Change
202.00 ^TWD	+9.78%		+12.53%	+84.47%

Aug. 26	E&R Engineering Launches New High-Precision Laser Drilling and Advanced Hybrid Plasma Solutions for CPO and Advanced Packaging at SEMICON Taiwan 2026	CI
Aug. 11	E&R Engineering Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,057	8,361	5,057	6,254	8,983	11,458
Change	-	3.78%	-39.52%	23.67%	43.63%	27.56%
Enterprise Value (EV) ¹	8,090	7,609	4,491	6,036	8,734	11,737
Change	-	-5.95%	-40.98%	34.42%	44.7%	34.38%
P/E	54.2x	33.3x	13.9x	204x	-170x	-118x
PBR	5.75x	3.55x	1.92x	2.71x	3.19x	4.34x
PEG	-	0.8x	0.3x	-2.2x	1x	-1.4x
Capitalization / Revenue	3.95x	3.29x	1.57x	4.04x	5.46x	6.33x
EV / Revenue	3.96x	2.99x	1.39x	3.9x	5.31x	6.49x
EV / EBITDA	27.5x	19.1x	9.14x	51.8x	1,677x	180x
EV / EBIT	37.9x	24.4x	11.1x	359x	-73.4x	-152x
EV / FCF	202x	76.5x	-51.1x	49x	-24.7x	-44.6x
FCF Yield	0.49%	1.31%	-1.96%	2.04%	-4.05%	-2.24%
Dividend per Share ²	1.2	1.594	2.003	0.5009	-	-
Rate of return	1.23%	1.88%	3.96%	0.77%	-	-
EPS ²	1.803	2.555	3.652	0.32	-0.51	-0.9316
Distribution rate	66.6%	62.4%	54.9%	157%	-	-
Net sales ¹	2,041	2,545	3,223	1,549	1,645	1,809
EBITDA ¹	294	398.8	491.6	116.5	5.209	65.16
EBIT ¹	213.4	312.2	403.8	16.83	-118.9	-77.46
Net income ¹	161.3	244	390.8	30.91	-51.12	-97.8
Net Debt ¹	33.54	-752	-566.1	-217.7	-248.4	278.6
Reference price ²	97.70	85.00	50.60	65.30	86.70	109.50
Nbr of stocks (in thousands)	82,463	98,365	99,936	95,772	103,605	104,639
Announcement Date	3/30/21	3/31/22	3/29/23	3/14/24	3/24/25	3/25/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
E&R ENGINEERING CORPORATION	-	-	-	-	621M
APPLIED MATERIALS, INC.	36.93x	11.2x	32.39x	0.4%	386B
NAURA TECHNOLOGY GROUP CO., LTD.	61.53x	9.06x	48.55x	0.15%	68.52B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	61.32x	17.7x	79.23x	0.13%	46.05B
ASM INTERNATIONAL N.V.	36.7x	9.64x	25.03x	0.48%	47.27B
DISCO CORPORATION	30.99x	9.82x	20.49x	1.28%	37.49B
PIOTECH INC.	71.33x	21.51x	81.74x	0.14%	28.18B
GLOBALFOUNDRIES INC.	36.52x	3.43x	10.46x	0.42%	26.22B
ACM RESEARCH (SHANGHAI), INC.	72.4x	15.66x	60.6x	0.32%	20.54B
HWATSING TECHNOLOGY CO., LTD.	69.72x	18.49x	65.63x	0.2%	17.28B
Average	53.05x	12.95x	47.12x	0.39%	67.85B
Weighted average by Cap.	44.06x	11.69x	38.94x	0.39%