Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 16,628 -
Change - - 27.56% 45.12% -
Enterprise Value (EV) 5,057 8,983 11,458 16,628 16,628
Change - - 27.56% 45.12% 0%
P/E 13.9x -170x -118x 236x 112x
PBR - - - - -
PEG - - -1.4x -1x 1x
Capitalization / Revenue - - 6.33x 7.65x 6.95x
EV / Revenue - - 0x 7.65x 6.95x
EV / EBITDA - - 0x 111x 107x
EV / EBIT - - -0x 154x 79.2x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 158.00 158.00
Nbr of stocks (in thousands) 99,936 103,605 104,639 105,240 -
Announcement Date 3/29/23 3/24/25 3/13/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
235.82x - - - 515M
38.67x11.96x34.86x0.39% 403B
64.96x9.76x49.76x0.15% 73.81B
90.48x19.05x88.18x0.1% 48.78B
34.73x9.24x24.04x0.49% 45.14B
34.12x10.89x22.67x1.19% 39.8B
95.97x22.42x96.8x0.13% 28.49B
36.99x3.55x10.42x0.08% 27.43B
72.67x14.26x64.06x0.29% 19.41B
92.06x20.77x75.6x0.15% 18.77B
Average 79.65x 13.54x 51.82x 0.33% 70.52B
Weighted average by Cap. 49.25x 12.38x 42.17x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation