Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 18,101 -
Change - - 27.56% 57.98% -
Enterprise Value (EV) 5,057 8,983 11,458 18,101 18,101
Change - - 27.56% 57.98% 0%
P/E 13.9x -170x -118x 257x 122x
PBR - - - - -
PEG - - -1.4x -1x 1x
Capitalization / Revenue - - 6.33x 8.32x 7.56x
EV / Revenue - - 0x 8.32x 7.56x
EV / EBITDA - - 0x 121x 116x
EV / EBIT - - -0x 168x 86.2x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 172.00 172.00
Nbr of stocks (in thousands) 99,936 103,605 104,639 105,240 -
Announcement Date 3/29/23 3/24/25 3/13/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
256.72x - - - 561M
41.05x12.69x36.97x0.36% 428B
71.1x10.69x54.52x0.13% 80.86B
92.82x20.47x95.08x0.09% 52.18B
36.79x9.77x25.43x0.47% 48.36B
34.09x10.88x22.66x1.19% 40.2B
99.67x23.31x100.64x0.12% 29.62B
39.71x3.92x11.94x0.3% 29.59B
51.83x17.75x38.51x1.61% 20.69B
76.98x15.13x67.98x0.27% 20.58B
Average 80.08x 13.85x 50.41x 0.51% 75.07B
Weighted average by Cap. 50.94x 13.01x 43.81x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation