Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 17,977 -
Change - - 27.56% 56.9% -
Enterprise Value (EV) 5,057 8,983 11,458 17,977 17,977
Change - - 27.56% 56.9% 0%
P/E 13.9x -170x -118x 250x 119x
PBR - - - - -
PEG - - -1.4x -1x 1x
Capitalization / Revenue - - 6.33x 8.27x 7.51x
EV / Revenue - - 0x 8.27x 7.51x
EV / EBITDA - - 0x 120x 115x
EV / EBIT - - -0x 166x 85.6x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 167.50 167.50
Nbr of stocks (in thousands) 99,936 103,605 104,639 107,328 -
Announcement Date 3/29/23 3/24/25 3/13/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
250x - - - 568M
34.62x10.47x30.37x0.43% 362B
61.76x9.05x47.96x0.15% 68.58B
62.61x18.35x80.45x0.13% 47.63B
35.9x9.42x24.46x0.49% 47.2B
29.93x9.43x19.76x1.32% 36.71B
67.74x20.39x77.5x0.15% 26.78B
35.89x3.37x10.27x0.43% 25.76B
75.84x14.79x71.6x0.33% 19.73B
70.58x18.72x66.46x0.19% 17.51B
Average 72.49x 12.67x 47.65x 0.4% 65.27B
Weighted average by Cap. 43.15x 11.24x 38.21x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!