End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
1,880
KRW
|
+0.70%
|
|
+6.88%
|
+3.41%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
759,328
|
553,292
|
869,255
|
457,391
|
139,497
|
154,649
|
Enterprise Value (EV)
1 |
728,179
|
510,960
|
821,818
|
414,782
|
-15,580
|
22,956
|
P/E ratio
|
-51.9
x
|
-33.5
x
|
-48.9
x
|
-16.9
x
|
-5.24
x
|
-16.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
24.5
x
|
17.6
x
|
33.7
x
|
19.9
x
|
5.24
x
|
2.03
x
|
EV / Revenue
|
23.5
x
|
16.2
x
|
31.8
x
|
18.1
x
|
-0.58
x
|
0.3
x
|
EV / EBITDA
|
-56.9
x
|
-35.3
x
|
-48.1
x
|
-22.2
x
|
1.27
x
|
-2.05
x
|
EV / FCF
|
-69.2
x
|
-42.8
x
|
-73.8
x
|
-18.4
x
|
0.48
x
|
-1.68
x
|
FCF Yield
|
-1.44%
|
-2.34%
|
-1.35%
|
-5.43%
|
209%
|
-59.4%
|
Price to Book
|
13
x
|
7.49
x
|
12
x
|
6.14
x
|
0.69
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
46,066
|
47,156
|
49,483
|
49,988
|
84,288
|
85,066
|
Reference price
2 |
16,483
|
11,733
|
17,567
|
9,150
|
1,655
|
1,818
|
Announcement Date
|
3/14/19
|
3/11/20
|
3/23/21
|
3/23/22
|
3/21/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
31,034
|
31,469
|
25,818
|
22,975
|
26,638
|
76,039
|
EBITDA
1 |
-12,796
|
-14,456
|
-17,072
|
-18,643
|
-12,273
|
-11,221
|
EBIT
1 |
-14,329
|
-16,402
|
-19,107
|
-20,754
|
-14,662
|
-14,733
|
Operating Margin
|
-46.17%
|
-52.12%
|
-74.01%
|
-90.33%
|
-55.04%
|
-19.38%
|
Earnings before Tax (EBT)
1 |
-14,281
|
-16,676
|
-19,232
|
-29,504
|
-25,581
|
-9,879
|
Net income
1 |
-14,420
|
-16,879
|
-17,507
|
-27,865
|
-25,093
|
-9,326
|
Net margin
|
-46.47%
|
-53.64%
|
-67.81%
|
-121.28%
|
-94.2%
|
-12.27%
|
EPS
2 |
-317.6
|
-350.3
|
-359.0
|
-540.0
|
-316.0
|
-110.0
|
Free Cash Flow
1 |
-10,517
|
-11,952
|
-11,130
|
-22,543
|
-32,617
|
-13,645
|
FCF margin
|
-33.89%
|
-37.98%
|
-43.11%
|
-98.12%
|
-122.45%
|
-17.95%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/14/19
|
3/11/20
|
3/23/21
|
3/23/22
|
3/21/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
31,148
|
42,332
|
47,437
|
42,609
|
155,077
|
131,693
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-10,517
|
-11,952
|
-11,130
|
-22,543
|
-32,617
|
-13,645
|
ROE (net income / shareholders' equity)
|
-34.6%
|
-25.4%
|
-23.9%
|
-37.9%
|
-18.2%
|
-4.74%
|
ROA (Net income/ Total Assets)
|
-17.2%
|
-13.5%
|
-11.4%
|
-10.1%
|
-4.81%
|
-4.01%
|
Assets
1 |
83,608
|
125,166
|
153,043
|
275,930
|
521,166
|
232,498
|
Book Value Per Share
2 |
1,268
|
1,567
|
1,464
|
1,490
|
2,390
|
2,275
|
Cash Flow per Share
2 |
77.70
|
48.50
|
37.50
|
55.70
|
91.20
|
182.0
|
Capex
1 |
3,617
|
2,832
|
2,836
|
5,818
|
7,957
|
2,248
|
Capex / Sales
|
11.65%
|
9%
|
10.98%
|
25.32%
|
29.87%
|
2.96%
|
Announcement Date
|
3/14/19
|
3/11/20
|
3/23/21
|
3/23/22
|
3/21/23
|
3/20/24
|
|
1st Jan change
|
Capi.
|
---|
| +3.41% | 116M | | +25.83% | 661B | | +27.00% | 566B | | -6.76% | 352B | | +20.34% | 332B | | +3.00% | 283B | | +13.09% | 231B | | +5.46% | 200B | | -9.61% | 195B | | -6.26% | 145B |
Other Pharmaceuticals
|