FASTIGHETSBOLAGET EMILSHUS AB Financials Fastighetsbolaget Emilshus AB Nasdaq Stockholm
Equities
EMIL PREF
SE0016785794
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.6 SEK | -1.33% |
|
-1.33% | +13.41% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 3,077 | 3,727 | 4,659 | - |
| Enterprise Value (EV) 1 | 6,956 | 7,499 | 8,548 | 8,408 |
| P/E ratio | 8.13 x | 89.8 x | 17.1 x | 15.3 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | - | - |
| EV / Revenue | - | - | - | - |
| EV / EBITDA | - | 17.1 x | 18.1 x | 17.1 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 113,503 | 120,910 | 131,254 | - |
| Reference price 2 | 27.25 | 31.80 | 36.60 | 36.60 |
| Announcement Date | 2/10/23 | 2/14/24 | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales | - | - | - | - |
| EBITDA 1 | - | 438.7 | 471.7 | 491.9 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | 409.7 | 78.9 | 275.7 | 306.7 |
| Net income 1 | 310.9 | 33.2 | 215 | 239.2 |
| Net margin | - | - | - | - |
| EPS 2 | 3.350 | 0.3540 | 2.140 | 2.390 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | - | - | - |
| Announcement Date | 2/10/23 | 2/14/24 | - | - |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | 3,879 | 3,772 | 3,889 | 3,749 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 8.597 x | 8.243 x | 7.622 x |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | 12.8% | 1.1% | 6.56% | 6.9% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 2/10/23 | 2/14/24 | - | - |
1SEK in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
36.6
SEK
Average target price
38
SEK
Spread / Average Target
+3.83%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.52% | 25.49B | |
| -21.89% | 12.26B | |
| +9.93% | 11.24B | |
| -26.15% | 8.06B | |
| -9.72% | 6.69B | |
| -3.56% | 6.49B | |
| -2.47% | 6.39B | |
| +1.54% | 3.81B | |
| +54.96% | 3.65B |
- Stock Market
- Equities
- EMIL B Stock
- EMIL PREF Stock
- Financials Fastighetsbolaget Emilshus AB
