|
Market Closed -
Nasdaq
04:00:00 2026-10-02 pm EDT
|
5-day change | 1st Jan Change | ||
| 1.230 USD | +0.82% |
|
-28.90% | -47.44% |
Company Valuation: FF EAI Robotics Ecosystem Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 80.39 | 37.76 | 5.428 | 2.85 | 3.1 | 12.08 |
| Change | - | -53.03% | -85.62% | -47.5% | 8.8% | 289.48% |
| Enterprise Value (EV) 1 | 57.04 | 21.9 | 0.9466 | 3.747 | 1.926 | -7.115 |
| Change | - | -61.62% | -95.68% | 295.82% | -48.6% | -469.47% |
| P/E | -2.01x | -1.75x | -0.27x | -0.21x | -0.24x | -0.29x |
| PBR | 4.49x | 2.28x | 0.75x | -1.4x | -1.02x | -3.1x |
| PEG | - | 0x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 21.2x | 6.68x | 1.09x | - | - | - |
| EV / Revenue | 15x | 3.87x | 0.19x | - | - | - |
| EV / EBITDA | -4.58x | -1.29x | -0.05x | -0.33x | -0.36x | - |
| EV / EBIT | -4.54x | -1.28x | -0.05x | -0.33x | -0.36x | 0.79x |
| EV / FCF | 101x | -2.35x | -0.28x | -0.88x | -0.28x | 0.54x |
| FCF Yield | 0.99% | -42.6% | -355% | -114% | -352% | 187% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -747.5 | -305 | -242.7 | -132.3 | -17.55 | -8.111 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3.799 | 5.654 | 4.984 | - | - | - |
| EBITDA 1 | -12.44 | -16.95 | -17.79 | -11.3 | -5.397 | - |
| EBIT 1 | -12.56 | -17.06 | -17.94 | -11.3 | -5.402 | -9.007 |
| Net income 1 | -26.06 | -17.9 | -18.64 | -13.42 | -6.259 | -16.97 |
| Net Debt 1 | -23.35 | -15.86 | -4.481 | 0.8974 | -1.175 | -19.19 |
| Reference price 2 | 1,505.000 | 535.000 | 64.450 | 27.500 | 4.210 | 2.340 |
| Nbr of stocks (in thousands) | 53.4 | 70.6 | 84.2 | 104 | 736 | 5,160 |
| Announcement Date | 3/31/21 | 3/31/22 | 5/2/23 | 4/8/24 | 6/30/25 | 3/30/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 24.89M | |
| 31.16x | 5.43x | 19.69x | 0.83% | 123B | |
| 34.94x | 5.49x | 20.8x | 1.54% | 97.45B | |
| 45.06x | 9.14x | 26.74x | -.--% | 65.48B | |
| 27.58x | 3.15x | 18.22x | 0.75% | 60.3B | |
| 40.2x | 6.25x | 27.6x | 1.93% | 58.24B | |
| 27.51x | 5.07x | 17.77x | 2.19% | 35.94B | |
| 20.6x | 1.76x | 12.69x | 2.28% | 29.97B | |
| 21.04x | 3.65x | 11.66x | 1.45% | 29.28B | |
| 30.09x | 4.01x | 15.13x | 0.11% | 29.52B | |
| Average | 30.91x | 4.88x | 18.92x | 1.23% | 52.89B | |
| Weighted average by Cap. | 32.70x | 5.32x | 20.25x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FFR Stock
- Valuation FF EAI Robotics Ecosystem Inc.
Select your edition
All financial news and data tailored to specific country editions
