Stock FMM B FM MATTSSON MORA GROUP AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials FM Mattsson Mora Group AB

Equities

FMM B

SE0018040883

Construction Supplies & Fixtures

Delayed Nasdaq Stockholm
Other stock markets
 09:30:43 2024-04-29 am EDT 		5-day change 1st Jan Change
53.8 SEK -0.37% Intraday chart for FM Mattsson Mora Group AB -1.47% -2.18%
Feb. 23 FM Mattsson AB Proposes Dividend for the Year Ended December 2023 CI
Feb. 23 FM Mattsson AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,190 997.6 1,361 2,569 3,441 2,564
Enterprise Value (EV) 1 1,043 786.5 1,273 2,415 3,292 2,585
P/E ratio 16 x 16 x 15.5 x 29.7 x 14.5 x 13.3 x
Yield 3.39% 4.04% 3.57% 2.43% 3.07% 4.13%
Capitalization / Revenue 1.06 x 0.88 x 1.04 x 1.67 x 1.89 x 1.33 x
EV / Revenue 0.93 x 0.69 x 0.97 x 1.57 x 1.8 x 1.34 x
EV / EBITDA 8.37 x 7.55 x 8.03 x 9.99 x 8.73 x 8.25 x
EV / FCF 18.3 x 9.18 x 12.6 x 12.4 x 35.4 x -110 x
FCF Yield 5.47% 10.9% 7.91% 8.09% 2.83% -0.91%
Price to Book 2.46 x 1.98 x 2.42 x 4.42 x 4.26 x 2.56 x
Nbr of stocks (in thousands) 40,335 40,335 41,662 41,662 42,310 42,310
Reference price 2 29.50 24.73 32.67 61.67 81.33 60.60
Announcement Date 3/29/18 3/28/19 4/1/20 3/31/21 4/8/22 4/13/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,126 1,138 1,313 1,537 1,825 1,926
EBITDA 1 124.7 104.2 158.4 241.7 377 313.5
EBIT 1 94.84 75.8 122.3 201.6 328.4 258.4
Operating Margin 8.42% 6.66% 9.31% 13.12% 18% 13.42%
Earnings before Tax (EBT) 1 89.12 78.79 114.5 132.2 307.9 251.6
Net income 1 71.34 62.17 87.02 86.6 237.3 193.4
Net margin 6.34% 5.46% 6.63% 5.64% 13% 10.05%
EPS 2 1.845 1.541 2.111 2.079 5.621 4.572
Free Cash Flow 1 57.07 85.65 100.7 195.4 93.07 -23.61
FCF margin 5.07% 7.53% 7.67% 12.71% 5.1% -1.23%
FCF Conversion (EBITDA) 45.76% 82.18% 63.56% 80.85% 24.69% -
FCF Conversion (Net income) 79.99% 137.76% 115.72% 225.61% 39.23% -
Dividend per Share 2 1.000 1.000 1.167 1.500 2.500 2.500
Announcement Date 3/29/18 3/28/19 4/1/20 3/31/21 4/8/22 4/13/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - 21.3
Net Cash position 1 147 211 88.4 154 149 -
Leverage (Debt/EBITDA) - - - - - 0.0678 x
Free Cash Flow 1 57.1 85.6 101 195 93.1 -23.6
ROE (net income / shareholders' equity) 17.7% 12.6% 16.3% 15.1% 34.2% 21.4%
ROA (Net income/ Total Assets) 6.72% 4.86% 6.89% 9.7% 13.2% 9.15%
Assets 1 1,061 1,278 1,263 893.1 1,792 2,114
Book Value Per Share 2 12.00 12.50 13.50 14.00 19.10 23.60
Cash Flow per Share 2 3.870 5.340 3.150 4.880 4.580 1.650
Capex 1 21.7 11.3 22.4 32.7 31.1 58.6
Capex / Sales 1.92% 0.99% 1.7% 2.13% 1.7% 3.05%
Announcement Date 3/29/18 3/28/19 4/1/20 3/31/21 4/8/22 4/13/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
FM MATTSSON MORA GROUP AB Stock FM Mattsson Mora Group AB
-2.18% 208M
SAINT-GOBAIN Stock Saint-Gobain
+12.12% 40.33B
ASSA ABLOY AB Stock Assa Abloy AB
+3.20% 30.34B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+12.48% 22.89B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+28.39% 19.02B
MASCO CORPORATION Stock Masco Corporation
+4.49% 15.38B
TREX COMPANY, INC. Stock Trex Company, Inc.
+9.74% 9.84B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-1.55% 9.32B
AGC INC. Stock AGC Inc.
+10.03% 7.75B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-11.34% 7.37B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. FMM B Stock
  4. Financials FM Mattsson Mora Group AB