|
Market Closed -
Euronext Paris
11:55:00 2026-10-23 am EDT
|
5-day change | 1st Jan Change | ||
| 0.1518 EUR | -2.57% |
|
+4.69% | -45.79% |
| Oct. 19 | Forsee Power to Form Electric Mobility JV in India with Varroc Engineering | MT |
| Oct. 16 | Varroc Engineering Limited And Forsee Power Form Joint Venture To Scale EV Battery Solutions In India | CI |
Company Valuation: Forsee Power
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 301.2 | 176.9 | 185.5 | 29.96 | 32.72 | 17.75 | - | - |
| Change | - | -41.27% | 4.86% | -83.84% | 9.2% | -45.75% | - | - |
| Enterprise Value (EV) 1 | 284.1 | 206 | 226.3 | 88.99 | 88.42 | 75.7 | 83.3 | 91.7 |
| Change | - | -27.47% | 9.84% | -60.68% | -0.64% | -14.38% | 10.04% | 10.08% |
| P/E | -5.15x | -5.46x | -6.06x | -2.47x | -0.97x | -1.01x | -1.6x | -2.34x |
| PBR | 4.35x | 4.49x | 2.86x | 0.63x | 0.88x | 0.72x | 1.27x | 2.53x |
| PEG | - | 0.1x | 0.2x | 0x | -0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 4.16x | 1.59x | 1.08x | 0.2x | 0.27x | 0.25x | 0.22x | 0.18x |
| EV / Revenue | 3.92x | 1.86x | 1.32x | 0.59x | 0.73x | 1.05x | 1.02x | 0.94x |
| EV / EBITDA | -19.7x | -14.8x | -33.3x | 111x | -28.2x | -17.2x | -104x | 39.9x |
| EV / EBIT | -10.9x | -6.84x | -9.77x | -8.24x | -4.07x | -5.39x | -9.47x | -16.5x |
| EV / FCF | -10.1x | -6.12x | -4.36x | -8.15x | -10x | -10.2x | -9.86x | -9.12x |
| FCF Yield | -9.92% | -16.3% | -22.9% | -12.3% | -9.98% | -9.84% | -10.1% | -11% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.1 | -0.61 | -0.43 | -0.17 | -0.29 | -0.15 | -0.095 | -0.065 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 72.42 | 111 | 171.3 | 151.8 | 120.9 | 72 | 81.6 | 97.75 |
| EBITDA 1 | -14.4 | -13.9 | -6.8 | 0.8 | -3.131 | -4.4 | -0.8 | 2.3 |
| EBIT 1 | -26 | -30.11 | -23.16 | -10.8 | -21.7 | -14.05 | -8.8 | -5.55 |
| Net income 1 | -38.1 | -32.57 | -27.96 | -12.1 | -28.02 | -17.8 | -11 | -7.55 |
| Net Debt 1 | -17.1 | 29.15 | 40.84 | 59.02 | 55.7 | 57.95 | 65.55 | 73.95 |
| Reference price 2 | 5.6600 | 3.3300 | 2.6050 | 0.4200 | 0.2800 | 0.1518 | 0.1518 | 0.1518 |
| Nbr of stocks (in thousands) | 53,210 | 53,115 | 71,196 | 71,344 | 116,858 | 116,940 | - | - |
| Announcement Date | 4/6/22 | 4/25/23 | 4/23/24 | 4/9/25 | 5/13/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.01x | 1.05x | -17.2x | - | 19.88M | |
| 23.61x | 2.83x | 15.44x | 2.17% | 221B | |
| 12.26x | 1.33x | 6.25x | 4.08% | 166B | |
| 23.89x | 3.15x | 14.43x | 2.01% | 146B | |
| 32.53x | 4.87x | 20.44x | 1.21% | 142B | |
| 38.44x | 5.1x | 22.93x | 1.3% | 124B | |
| 29.47x | 4.23x | 20.73x | 0.92% | 97.89B | |
| 32.96x | 5.32x | 18.52x | 1.37% | 90.13B | |
| 30.2x | 3.76x | 20.19x | 1.13% | 87.2B | |
| 84.16x | 10.41x | 59.51x | 0.37% | 86.44B | |
| Average | 30.65x | 4.20x | 18.13x | 1.62% | 116.1B | |
| Weighted average by Cap. | 30.92x | 4.09x | 19.74x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALFOR Stock
- Valuation Forsee Power
Select your edition
All financial news and data tailored to specific country editions
