Company Valuation: Fossil Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2024 2025 2026 2027
Market Cap 1 100 199.2 318 -
Change - 99.17% 59.64% -
Enterprise Value (EV) 1 100 281.2 419.9 425.1
Change - 181.15% 49.33% 1.25%
P/E -0.97x -2.63x -15.2x 12.5x
PBR - - - -
PEG - 0.1x 0.2x -0x
Capitalization / Revenue - 0.2x 0.33x 0.33x
EV / Revenue - 0.28x 0.44x 0.44x
EV / EBITDA - 16.6x 8.38x 6.26x
EV / EBIT - 24.4x 12.1x 7.44x
EV / FCF - -4.65x -31.2x -81x
FCF Yield - -21.5% -3.21% -1.23%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -1.94 -1.45 -0.355 0.43
Distribution rate - - - -
Net sales 1 - 1,004 954.5 965.2
EBITDA 1 - 16.9 50.13 67.95
EBIT 1 - 11.5 34.8 57.16
Net income 1 -102.7 -78.3 -31.6 -15.12
Net Debt 1 - 81.99 101.9 107.2
Reference price 2 1.880 3.820 5.380 5.380
Nbr of stocks (in thousands) 53,194 52,141 59,102 -
Announcement Date 3/12/25 3/11/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-15.15x0.44x8.38x - 318M
38.98x1.31x11.4x2.43% 12.1B
30.81x2.22x16.1x0.98% 4.75B
19.81x1.48x10.47x2.06% 3.7B
20.22x - - - 610M
54.61x - - 0.31% 497M
Average 24.88x 1.36x 11.59x 1.45% 3.66B
Weighted average by Cap. 33.03x 1.54x 12.26x 1.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FOSL Stock
  4. Valuation Fossil Group, Inc.