Company Valuation: FST Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 62.67 62.22 -
Change - -0.71% -
Enterprise Value (EV) 62.67 62.22 62.22
Change - -0.71% 0%
P/E -8.75x 25.3x 12.6x
PBR - - -
PEG - -0x 0x
Capitalization / Revenue - 1.09x 0.96x
EV / Revenue - 1.09x 0.96x
EV / EBITDA - 9.03x 6.94x
EV / EBIT - 13.9x 9.72x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.16 0.055 0.11
Distribution rate - - -
Net sales 1 - 57.05 64.93
EBITDA 1 - 6.893 8.965
EBIT 1 - 4.487 6.402
Net income 1 -7.116 2.512 4.896
Net Debt - - -
Reference price 2 1.400 1.390 1.390
Nbr of stocks (in thousands) 44,766 44,766 -
Announcement Date 2/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.27x - - - 62.22M
13.64x1.53x7.88x0.87% 58.56B
8x1.66x4.41x8.36% 52.29B
19.56x0.79x6.63x1.03% 45.01B
13.93x1.53x8.94x0.88% 34.62B
16.02x2.2x5.53x3.87% 30.87B
16.08x1.74x8.91x0.71% 30.52B
11.74x1.09x6.56x2.53% 21.99B
11.59x0.75x6.68x3.69% 21.8B
15.53x1.19x10.31x1.19% 21.17B
Average 15.14x 1.39x 7.32x 2.57% 31.69B
Weighted average by Cap. 13.90x 1.43x 7.10x 2.74%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FST Corp.

Historical PBR trend

Valuation ratios - PBR - FST Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FST Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FST Corp.