Company Valuation: FST Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 62.67 64.91 -
Change - 3.57% -
Enterprise Value (EV) 62.67 64.91 64.91
Change - 3.57% 0%
P/E -8.75x 26.4x 13.2x
PBR - - -
PEG - -0x 0x
Capitalization / Revenue - 1.14x 1x
EV / Revenue - 1.14x 1x
EV / EBITDA - 9.42x 7.24x
EV / EBIT - 14.5x 10.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.16 0.055 0.11
Distribution rate - - -
Net sales 1 - 57.05 64.93
EBITDA 1 - 6.893 8.965
EBIT 1 - 4.487 6.402
Net income 1 -7.116 2.512 4.896
Net Debt - - -
Reference price 2 1.400 1.450 1.450
Nbr of stocks (in thousands) 44,766 44,766 -
Announcement Date 2/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.36x - - - 64.91M
8.53x1.8x4.66x7.45% 58.62B
13.09x1.43x7.47x0.93% 54.54B
15.35x0.84x6.87x0.97% 48.61B
13.87x2.33x5.32x4.43% 34.61B
13.96x1.5x8.69x0.91% 33.25B
20.08x1.77x9.78x0.58% 31.23B
12.82x1.15x6.93x2.34% 23.26B
11.39x0.75x6.63x3.75% 21.29B
17.17x1.24x11.27x1.24% 20.44B
Average 15.26x 1.42x 7.51x 2.51% 32.59B
Weighted average by Cap. 13.58x 1.47x 7.14x 2.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA