FORWARD-LOOKING STATEMENTS



This Quarterly Report on Form 10-Q contains both historical and forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995 that involve risks, uncertainties and assumptions. The statements contained
in this report that are not purely historical are forward-looking statements
that are subject to the safe harbors created under the Securities Act of 1933,
as amended, and the Securities Exchange Act of 1934, as amended, including
statements regarding our expectations, beliefs, intentions and strategies for
the future. When used in this report, the words "expects," "anticipates,"
"estimates," "goals," "projects," "intends," "plans," "believes," "predicts,"
"should," "will," "could," "would," "may," "forecast," and similar expressions
and variations of such words are intended to identify forward-looking
statements. Such statements relate to, among other things, the following:
(i) the development and commercialization by FuelCell Energy, Inc. and its
subsidiaries of fuel cell technology and products and the market for such
products; (ii) expected operating results such as revenue growth and earnings;
(iii) our belief that we have sufficient liquidity to fund our business
operations for the next 12 months; (iv) future funding under Advanced
Technologies contracts; (v) future financing for projects, including equity and
debt investments by investors and commercial bank financing, as well as overall
financial market conditions; (vi) the expected cost competitiveness of our
technology; and (vii) our ability to achieve our sales plans, market access and
market expansion goals, and cost reduction targets.

The forward-looking statements contained in this report are subject to risks and
uncertainties, known and unknown, that could cause actual results and future
events to differ materially from those set forth in or contemplated by the
forward-looking statements, including, without limitation, the risks described
in our Annual Report on Form 10-K for the fiscal year ended October 31, 2020 and
in the section below entitled "Item 1A. Risk Factors," and the following risks
and uncertainties:  general risks associated with product development and
manufacturing; general economic conditions; changes in the utility regulatory
environment; changes in the utility industry and the markets for distributed
generation, distributed hydrogen, and fuel cell power platforms configured for
carbon capture or carbon sequestration; potential volatility of energy prices;
availability of government subsidies and economic incentives for alternative
energy technologies; our ability to remain in compliance with U.S. federal and
state and foreign government laws and regulations and the listing rules of The
Nasdaq Stock Market ("Nasdaq"); rapid technological change; competition; the
risk that our bid awards will not convert to contracts or that our contracts
will not convert to revenue; market acceptance of our products; changes in
accounting policies or practices adopted voluntarily or as required by
accounting principles generally accepted in the United States; factors affecting
our liquidity position and financial condition; government appropriations; the
ability of the government and third parties to terminate their development
contracts at any time; the ability of the government to exercise "march-in"
rights with respect to certain of our patents; the arbitration and other legal
proceedings with POSCO Energy Co., Ltd. ("POSCO Energy"); our ability to
implement our strategy; our ability to reduce our levelized cost of energy and
our cost reduction strategy generally; our ability to protect our intellectual
property; litigation and other proceedings; the risk that commercialization of
our products will not occur when anticipated; our need for and the availability
of additional financing; our ability to generate positive cash flow from
operations; our ability to service our long-term debt; our ability to increase
the output and longevity of our power plants and to meet the performance
requirements of our contracts; our ability to expand our customer base and
maintain relationships with our largest customers and strategic business allies;
changes by the U.S. Small Business Administration (the "SBA") or other
governmental authorities to, or with respect to the implementation or
interpretation of, the Coronavirus Aid, Relief, and Economic Security Act (the
"CARES Act"), the Paycheck Protection Program or related administrative matters;
and concerns with, threats of, or the consequences of, pandemics, contagious
diseases or health epidemics, including the novel coronavirus ("COVID-19"), and
resulting supply chain disruptions, shifts in clean energy demand, impacts to
our customers' capital budgets and investment plans, impacts to our project
schedules, impacts to our ability to service existing projects, and impacts on
the demand for our products.

We cannot assure you that: we will be able to meet any of our development or
commercialization schedules; any of our new products or technologies, once
developed, will be commercially successful; our SureSource power plants will be
commercially successful; we will be able to obtain financing or raise capital to
achieve our business plans; the government will appropriate the funds
anticipated by us under our government contracts; the government will not
exercise its right to terminate any or all of our government contracts; or we
will be able to achieve any other result anticipated in any other
forward-looking statement contained herein.

                                       28

Table of Contents


Investors are cautioned that forward-looking statements are not guarantees of
future performance and involve risks and uncertainties, many of which are beyond
our ability to control, and that actual results may differ materially from those
projected in the forward-looking statements as a result of various factors
discussed herein. Any forward-looking statement made by us in this report is
based only on information currently available to us and speaks only as of the
date on which it is made. We undertake no obligation to publicly update any
forward-looking statement, whether written or oral, that may be made from time
to time, whether as a result of new information, future developments or
otherwise.

Management's Discussion and Analysis of Financial Condition and Results of
Operations is provided as a supplement to the accompanying financial statements
and footnotes to help provide an understanding of our financial condition,
changes in our financial condition and results of operations. The preparation of
financial statements and related disclosures requires management to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses and the disclosure of contingent assets and
liabilities, as well as management's assessment of the Company's ability to meet
its obligations as they come due over the next twelve months. Actual results
could differ from those estimates. Estimates are used in accounting for, among
other things, revenue recognition, contract loss accruals, excess, slow-moving
and obsolete inventories, product warranty accruals, loss accruals on service
agreements, share-based compensation expense, allowance for doubtful accounts,
depreciation and amortization, impairment of goodwill and in-process research
and development intangible assets, impairment of long-lived assets (including
project assets), lease liabilities and right-of-use ("ROU") assets, and
contingencies, and in management's assessment of the Company's ability to meet
its obligations as they come due over the next twelve months. Estimates and
assumptions are reviewed periodically, and the effects of revisions are
reflected in the consolidated financial statements in the period they are
determined to be necessary. Due to the inherent uncertainty involved in making
estimates, actual results in future periods may differ from those estimates. The
following discussion should be read in conjunction with information included in
our Annual Report on Form 10-K for the fiscal year ended October 31, 2020 filed
with the Securities and Exchange Commission ("SEC"). Unless otherwise indicated,
the terms "Company", "FuelCell Energy", "we", "us", and "our" refer to FuelCell
Energy, Inc. and its subsidiaries. All tabular dollar amounts are in thousands.

                        OVERVIEW AND RECENT DEVELOPMENTS

Overview
FuelCell Energy is a global leader in sustainable clean energy technologies that
address some of the world's most critical challenges around energy, safety, and
global urbanization. As a leading global manufacturer of proprietary fuel cell
technology platforms, we are uniquely positioned to serve customers worldwide
with sustainable products and solutions for businesses, utilities, governments,
and municipalities. Our solutions are designed to enable a world empowered by
clean energy, enhancing the quality of life for people around the globe. We
target large-scale power users with our megawatt-class installations globally,
and currently offer sub-megawatt solutions for smaller power consumers in
Europe. To provide a frame of reference, one megawatt is adequate to continually
power approximately 1,000 average sized U.S. homes. Our customer base includes
utility companies, municipalities, universities, hospitals, government
entities/military bases and a variety of industrial and commercial enterprises.
Our leading geographic markets are currently the United States and South Korea,
and we are pursuing opportunities in other countries around the world.

FuelCell Energy, based in Connecticut, was founded in 1969 as a New York
corporation to provide applied research and development services on a contract
basis. We completed our initial public offering in 1992 and reincorporated in
Delaware in 1999. We began selling stationary fuel cell power plants
commercially in 2003.

Recent Developments

Crestmark Sale-Leaseback Transaction


On August 25, 2021, an indirect wholly-owned subsidiary of the Company, San
Bernardino Fuel Cell, LLC ("SBFC"), entered into a Purchase and Sale Agreement
(the "Purchase Agreement") and an Equipment Lease Agreement (the "Lease") with
Crestmark Equipment Finance ("Crestmark"). Under these agreements, SBFC sold the
1.4 megawatt ("MW") biogas fueled fuel cell power plant (the "Plant") located at
the San Bernardino wastewater treatment plant in San Bernardino, California to
Crestmark for a purchase price of $10.2 million and then leased the Plant back
from Crestmark. SBFC sells the power produced by the Plant to a third party
under a twenty-year power purchase agreement (the "San Bernardino PPA").

                                       29

  Table of Contents



The Lease has an initial term of ten years but may be extended at the option of
SBFC. An initial rental down payment and one quarter's rent totaling $2.2
million was paid using the proceeds from the sale of the Plant. Lease payments
are expected to be funded with proceeds from the sale of power under the San
Bernardino PPA on a quarterly basis.



Reserves covering debt service and future module replacement totaling $2.5
million were also deducted from the proceeds from the sale of the Plant and will
be classified as restricted cash of the Company until such time as it meets its
performance obligations (such as servicing the Plant and providing module
replacements)  under the Long Term Service Agreement for the Plant. The
Company's net unrestricted cash proceeds from the transaction totaled
approximately $5.3 million, which is the purchase price less the initial rent
payments, debt and module reserves, and taxes and transaction fees.



In addition, SBFC and Crestmark entered into an Assignment Agreement on August
25, 2021 (the "Assignment Agreement") and FuelCell Energy Finance, LLC
("FuelCell Finance", a wholly-owned subsidiary of the Company and the direct
parent of SBFC) and Crestmark entered into a Pledge Agreement on August 25, 2021
(the "Pledge Agreement") pursuant to which agreements collateral was provided to
Crestmark to secure SBFC's obligations under the Lease which includes a security
interest in (i) certain agreements relating to the sale-leaseback transaction,
(ii) the revenues with respect to the Plant, (iii) a cash module replacement
reserve for the Plant, and (iv) FuelCell Finance's equity interest in SBFC. SBFC
and the Company also entered into a Technology License and Access Agreement with
Crestmark on August 25, 2021, which provides Crestmark with certain intellectual
property license rights to have access to the Company's proprietary fuel cell
technology, but only for the purpose of maintaining and servicing the Plant in
certain circumstances in which the Company is not satisfying its obligations
under its service agreement with regard to the maintenance and servicing of

the
Plant.



Pursuant to the Lease, SBFC has an obligation to indemnify Crestmark for the
amount of any actual reduction in the U.S. investment tax credit ("ITC")
anticipated to be realized by Crestmark in connection with this sale-leaseback
transaction. Such obligation would arise as a result of reductions to the value
of the underlying fuel cell project as assessed by the U.S. Internal Revenue
Service ("IRS"). The Company does not believe that any such obligation is
probable based on the facts known as of August 25, 2021. The maximum potential
future payments that SBFC could be required to make as a result of this
obligation would depend on the difference between the fair value of the fuel
cell project sold or financed and the value the IRS would determine as the fair
value of the project for purposes of claiming the ITC. The value of the ITC in
the sale-leaseback agreements is based on guidelines provided by regulations
from the IRS. The Company and Crestmark used a fair value determined with the
assistance of an independent third-party appraisal.



The Purchase Agreement and the Lease contain representations and warranties,
affirmative and negative covenants, and events of default that entitle Crestmark
to cause SBFC's indebtedness under the Lease to become immediately due and
payable.



Pursuant to a Guaranty Agreement executed on August 25, 2021 by the Company for the benefit of Crestmark (the "Guaranty"), the Company has guaranteed the payment and performance of SBFC's obligations under the Lease.

East West Bank Tax Equity Financing Transaction





The Company closed on a tax equity financing transaction in August 2021 with
East West Bancorp, Inc. ("East West Bank") for the 7.4 MW fuel cell project (the
"Groton Project") located on the U.S. Navy Submarine Base in Groton, CT, also
known as the Submarine Force. East West Bank's tax equity commitment totals $15
million (the "Purchase Price").



This transaction was structured as a "partnership flip," which is a structure
commonly used by tax equity investors in the financing of renewable energy
projects. Under this partnership flip structure, a partnership, in this case
Groton Station Fuel Cell Holdco, LLC (the "Partnership") was organized to
acquire from FuelCell Energy Finance II, LLC, a wholly-owned subsidiary of the
Company, all outstanding equity interests in Groton Station Fuel Cell, LLC (the
"Project Company") which in turn owns the Groton Project and is the party to the
power purchase agreement and all project agreements. At the closing of the
transaction, the Partnership is owned by East West Bank, holding Class A Units
and Fuel Cell Energy Finance Holdco, LLC, a subsidiary of FuelCell Energy
Finance, LLC, holding Class B Units.  The acquisition of the Project Company by
the Partnership was funded in part by an initial draw from East West Bank and
funds contributed downstream to the Partnership by the Company. The initial
closing occurred on August 4, 2021, upon the satisfaction of

                                       30

Table of Contents



certain conditions precedent (including the receipt of an appraisal and
confirmation that the Groton Project would be eligible for the ITC under Section
48 of the Internal Revenue Code of 1986, as amended).  In connection with the
initial closing, the Company was able to draw down $3.0 million, of which
approximately $0.8 million was used to pay closing costs including appraisal
fees, title insurance expenses and legal and consulting fees. The Company is
eligible to draw the remaining amount of the commitment, approximately $12
million, once the Groton Project achieves commercial operation.  When such funds
are drawn down, the funds will be distributed upstream to the Company, as a
reimbursement of prior construction costs incurred by the Company.



Under a partnership flip structure, tax equity investors agree to receive a
minimum target rate of return, typically on an after-tax basis. Prior to
receiving a contractual rate of return or a date specified in the contractual
arrangements, East West Bank will receive substantially all of the non-cash
value attributable to the Groton Project, which includes accelerated
depreciation and Section 48(a) investment tax credits; however, the Company will
receive a majority of the cash distributions (based on the operating income of
the Groton Project), which are paid quarterly. After East West Bank receives its
contractual rate of return, the Company will receive approximately 95% of the
cash and tax allocations. The Company (through a separate wholly owned entity)
may enter into a back leverage debt financing transaction and use the cash
distributions from the Partnership to service the debt.



Under this partnership flip structure, we have an option to acquire all of the
equity interests that East West Bank holds in the Partnership starting
approximately five and a half years (the anticipated "flip" date) after the
Groton Project is operational. If we exercise this option, we are required to
pay the greater of the following: (i) the fair market value of East West Bank's
equity interest at the time the option is exercised, (ii) 5% of the Purchase
Price or (iii) East West Bank's claim in liquidation determined using the
hypothetical liquidation at book value method.



Impact of the COVID-19 Pandemic



During fiscal year 2020, the Company launched a proactive response to the
escalating COVID-19 outbreak and temporarily suspended operations at its
Torrington, Connecticut manufacturing facility in March 2020. The Company also
commenced remote work protocol for those employees worldwide that were capable
of working from home. The Company took these actions to secure the safety of the
Company's employees, our corporate community as a whole, and the communities in
which our team members live, and to adhere to Centers for Disease Control (CDC)
recommendations of social distancing and limited public exposure in connection
with the COVID-19 pandemic. All employees that were not able to work from home
during the manufacturing facility shutdown due to their job function received
full wages and benefits during such time. We did not implement any furlough,
layoff or shared work program during such time. The Company resumed
manufacturing in June 2020 and the Torrington, Connecticut manufacturing
facility employees returned to work. We established a phased-in return to work
schedule commencing March 15, 2021 for those employees working from home which
was completed in April 2021, as a result of which all U.S. based employees are
now back in the office. We continue to evaluate our ability to operate in the
event of a resurgence of COVID-19 and the advisability of continuing operations
based on federal, state and local guidance, evolving data concerning the
pandemic and the best interests of our employees, customers and stockholders.
Given the recent increase of COVID-19 cases throughout the U.S. as a result of
the highly transmissible Delta variant, the Company has instituted policies to
protect its employees and customers such as mask mandates in our facilities and
a mandatory vaccination policy requiring all U.S. employees to be fully
vaccinated by November 1, 2021.



                             RESULTS OF OPERATIONS

Management evaluates our results of operations and cash flows using a variety of
key performance indicators, including revenues compared to prior periods and
internal forecasts, costs of our products and results of our cost reduction
initiatives, and operating cash use. These are discussed throughout the "Results
of Operations" and "Liquidity and Capital Resources" sections. Results of
Operations are presented in accordance with accounting principles generally
accepted in the United States ("GAAP").

                                       31

  Table of Contents

            Comparison of Three Months Ended July 31, 2021 and 2020

Revenues and Costs of revenues



Our revenues and cost of revenues for the three months ended July 31, 2021 and
2020 were as follows:


                              Three Months Ended July 31,             Change
(dollars in thousands)         2021                2020             $         %
Total revenues             $      26,820      $        18,728    $ 8,092       43%
Total costs of revenues           25,720               21,856      3,864       18%
Gross profit (loss)        $       1,100      $       (3,128)    $ 4,228    (135)%
Gross margin                        4.1%              (16.7)%




Total revenues for the three months ended July 31, 2021 of $26.8 million
reflects an increase of $8.1 million from $18.7 million for the same period in
the prior year. Cost of revenues for the three months ended July 31, 2021 of
$25.7 million increased $3.9 million from $21.9 million for the same period in
the prior year. A discussion of the changes in product revenues, service and
license revenues, generation revenues and Advanced Technologies contract
revenues follows.

Product revenues

Our product revenues, cost of product revenues and gross loss from product revenues for the three months ended July 31, 2021 and 2020 were as follows:




                                       Three Months Ended July 31,            Change
(dollars in thousands)                   2021               2020            $         %
Product revenues                    $            -     $            -    $     -      N/A
Cost of product revenues                     1,903              2,658      (755)    (28)%

Gross loss from product revenues    $      (1,903)     $      (2,658)    $ 

 755      28%
Product gross margin                           N/A                N/A



There was no product revenue during the three months ended July 31, 2021 and 2020.


Cost of product revenues decreased $0.8 million for the three months ended July
31, 2021 to $1.9 million, compared to $2.7 million in the same period in the
prior year. Both periods were impacted by the under-absorption of fixed overhead
costs due to low production volumes. Manufacturing variances, primarily related
to low production volumes and unabsorbed overhead costs, totaled approximately
$1.7 million for the three months ended July 31, 2021 compared to approximately
$2.6 million for the three months ended July 31, 2020. The decrease in
manufacturing variances is primarily the result of increased production volumes
during the three months ended July 31, 2021.

For the three months ended July 31, 2021, we operated at an annualized
production rate of approximately 35 MW, which is an increase from the annualized
production rate of 10 MW for the three months ended July 31, 2020. The
production rate during the three months ended July 31, 2020 was impacted by the
factory shutdown in response to the COVID-19 pandemic.

Service agreements and license revenues

Service agreements and license revenues and related costs for the three months ended July 31, 2021 and 2020 were as follows:




                                                                       Three Months Ended July 31,             Change
(dollars in thousands)                                                  2021                2020             $         %
Service agreements and license revenues                             $      14,344      $         7,113    $ 7,231      102%
Cost of service agreements and license revenues                            13,026                8,833      4,193       47%

Gross profit (loss) from service agreements and license revenues $ 1,318 $ (1,720) $ 3,038 (177)% Service agreements and license revenues gross margin


 9.2%              (24.2)%




                                       32

  Table of Contents

Revenues for the three months ended July 31, 2021 from service agreements and
license fee and royalty agreements increased $7.2 million to $14.3 million from
$7.1 million for the three months ended July 31, 2020. The service and license
revenues for the three months ended July 31, 2021 include revenues recorded for
module exchanges at several plants and routine maintenance activities. The
increase in revenue for the three months ended July 31, 2021 is primarily due to
the fact that there were more module exchanges during the three months ended
July 31, 2021 (generating approximately $13.4 million of revenue in the three
months ended July 31, 2021 compared to revenue of $6.0 million in the comparable
prior year period).



Cost of service agreements and license revenues increased $4.2 million to $13.0
million for the three months ended July 31, 2021 from $8.8 million for the
three months ended July 31, 2020, resulting, in part, from the fact that there
were several new module exchanges in the three months ended July 31, 2021
compared to two new module exchanges in the three months ended July 31, 2020.
Cost of service agreements includes maintenance and operating costs and module
exchanges.

Overall gross profit from service agreements and license revenues was $1.3
million for the three months ended July 31, 2021, which represents an increase
of $3.0 million from a gross loss of $1.7 million for the three months ended
July 31, 2020. The overall gross margin was 9.2% for the three months ended July
31, 2021 compared to a gross margin of (24.2)% in the comparable prior year
period. Gross margin increased during the three months ended July 31, 2021
primarily due to more new module exchanges for projects with higher margins
compared to the three months ended July 31, 2020.

Generation revenues



Generation revenues and related costs for the three months ended July 31, 2021
and 2020 were as follows:


                                          Three Months Ended July 31,             Change
(dollars in thousands)                     2021                2020             $         %
Generation revenues                    $       6,230      $         4,722    $ 1,508      32%
Cost of generation revenues                    6,728                6,327        401       6%

Gross loss from generation revenues    $       (498)      $       (1,605)    $ 1,107    (69)%
Generation revenues gross margin              (8.0)%              (34.0)%




Revenues from generation for the three months ended July 31, 2021 totaled $6.2
million, which represents an increase of $1.5 million from revenue recognized of
$4.7 million for the three months ended July 31, 2020. Generation revenues for
the three months ended July 31, 2021 and 2020 reflect revenue from electricity
generated under our power purchase agreements ("PPAs") as well as sales of
renewable energy credits. The increase in generation revenues in the three
months ended July 31, 2021 is primarily due to higher operating output of the
generation fleet portfolio as a result of investments in maintenance activities
and an increase in the size of the fleet.

Cost of generation revenues totaled $6.7 million in the three months ended July
31, 2021. The increase from the comparable prior year period was primarily due
to an increase in maintenance activities undertaken in the three months ended
July 31, 2021 in order to improve operating output. Cost of generation revenues
included depreciation and amortization of approximately $3.3 million and $3.4
million for the three months ended July 31, 2021 and 2020, respectively.



The decrease in generation revenues gross margin loss is primarily related to an increase in revenues and a decrease in depreciation expense compared to the three months ended July 31, 2020.





We had 34.0 MW of operating power plants in our operating portfolio as of July
31, 2021, which increased from 32.6 MW as of July 31, 2020.  The increase
relates to the 1.4 MW platform at the wastewater treatment facility in San
Bernardino which commenced commercial operations during the three months ended
July 31, 2021.

                                       33

  Table of Contents

Advanced Technologies contract revenues

Advanced Technologies contract revenues and related costs for the three months ended July 31, 2021 and 2020 were as follows:




                                                       Three Months Ended July 31,            Change
(dollars in thousands)                                   2021               2020            $         %
Advanced Technologies contract revenues              $       6,246      $       6,893    $ (647)     (9)%
Cost of Advanced Technologies contract revenues              4,063              4,038         25       1%
Gross profit from Advanced Technologies contracts    $       2,183      $       2,855    $ (672)    (24)%
Advanced Technologies contract gross margin                  35.0%         

    41.4%




Advanced Technologies contract revenues decreased to $6.2 million for the
three months ended July 31, 2021 from $6.9 million for the three months ended
July 31, 2020. Compared to the three months ended July 31, 2020, Advanced
Technologies contract revenues recognized under the Joint Development Agreement
entered into with ExxonMobil Research and Engineering Company ("EMRE") on
November 5, 2019 (the "EMRE Joint Development Agreement") were approximately
$0.1 million higher during the three months ended July 31, 2021, reflecting
continued performance under the EMRE Joint Development Agreement during the
quarter. However, the increased revenues under the EMRE Joint Development
Agreement were offset by $0.8 million less revenue recognized under government
contracts during the three months ended July 31, 2021 than during the
three months ended July 31, 2020.

Cost of Advanced Technologies contract revenues were $4.1 million for the
three months ended July 31, 2021, compared to $4.0 million for the same period
in the prior year. Advanced Technologies contracts for the three months ended
July 31, 2021 generated a gross margin of $2.2 million compared to a gross
margin of $2.9 million for the three months ended July 31, 2020. The decrease in
Advanced Technologies contract gross margin is primarily related to the mix of
government contracts which resulted in a higher cost share incurred by the
Company on such contracts in the three months ended July 31, 2021 compared to
the three months ended July 31, 2020.

Administrative and selling expenses


Administrative and selling expenses were $8.7 million and $6.6 million for the
three months ended July 31, 2021 and 2020, respectively. The three months ended
July 31, 2021 included legal expenses associated with tax equity financings
(refer to Note 19. "Subsequent Events" to the Consolidated Financial Statements
for more information regarding the tax equity financings) and additional expense
for share-based compensation of $0.5 million due to the grants made in
August 2020 and November 2020 under our new Long Term Incentive Plans (the "LTI
Plans") (refer to Note 17. "Benefit Plans" to the Consolidated Financial
Statements for more information on the November 2020 grants). Also contributing
to the increase in administrative and selling expenses for the three months
ended July 31, 2021 was increased compensation expense as a result of an
increase in staff compared to the comparable prior year period.

Research and development expenses



Research and development expenses increased to $3.0 million for the three months
ended July 31, 2021 compared to $1.0 million for the three months ended July 31,
2020. The increase relates to an increase in spending on the Company's hydrogen
commercialization initiatives compared to the comparable prior year period. The
comparable prior year period was impacted by restructuring initiatives
implemented in 2019 and the reallocation of resources from Company-funded
research and development projects to funded Advanced Technologies projects.

Loss from operations



Loss from operations for the three months ended July 31, 2021 was $10.6 million
compared to $10.8 million for the three months ended July 31, 2020. This
decrease was due to a gross profit of $1.1 million in the three months ended
July 31, 2021 compared to a gross loss of $3.1 million in the three months ended
July 31, 2020, offset by a $4.1 million increase in operating expenses for the
three months ended July 31, 2021. As discussed above, impacting gross profit for
the quarter were (i) higher service gross margin primarily due to more new
module exchanges for projects with higher margins during the quarter, (ii)
improved generation gross margin primarily related to an increase in revenues
and a decrease in

                                       34

  Table of Contents

depreciation expense, and (iii) lower manufacturing variances primarily as a
result of increased production volumes. Operating expenses were higher in the
period as (a) administrative and selling expenses for the three months ended
July 31, 2021 were higher and included legal fees associated with tax equity
financings, additional share-based compensation expense under the LTI Plans and
an increase in compensation expense and (b) research and development expenses
were higher due to an increase in spending on the Company's hydrogen
commercialization initiatives compared to the comparable prior year period.

Interest expense


Interest expense for the three months ended July 31, 2021 and 2020 was $1.6
million and $4.2 million, respectively. Interest expense for both periods
presented includes interest related to sale-leaseback transactions and on the
loans outstanding associated with the Bridgeport Fuel Cell Project. Interest
expense for the three months ended July 31, 2020 includes interest for the
amortization of the redeemable preferred stock of subsidiary fair value
discount. Amounts owed pursuant to the terms of the redeemable preferred stock
issued by FCE FuelCell Energy, Ltd. ("FCE Ltd.") (which is referred to elsewhere
herein as the Series 1 Preferred Shares) were paid, in full, in December 2020.
The decrease in interest expense for the three months ended July 31, 2021 is
primarily due to the repayment of the $80.0 million principal balance
outstanding under the Orion Credit Agreement (as defined below), which was fully
repaid in December 2020.

Change in fair value of common stock warrant liability



The $1.7 million expense for the three months ended July 31, 2020 represents an
adjustment to the estimated fair value of the Orion Warrants (as defined below)
still outstanding as of July 31, 2020.  The expense was primarily a result of an
increase in the price of the Company's common stock during the quarter ended
July 31, 2020. On December 7, 2020, all remaining Orion Warrants were exercised.

Other income (expense), net



Other income (expense), net was $0.1 million and $(0.5) million for the
three months ended July 31, 2021 and 2020, respectively. Other expense, net for
the three months ended July 31, 2020 primarily relates to a foreign exchange
loss of $0.6 million related to the remeasurement of the Canadian Dollar
denominated preferred stock obligation (the Series 1 Preferred Share obligation)
of our U.S. Dollar functional currency Canadian subsidiary (FCE Ltd.) offset by
a gain of approximately $0.2 million related to the income from refundable
research and development tax credits.

Gain on extinguishment of financing obligation



The $1.8 million gain for the three months ended July 31, 2020 represents the
difference between the amount of the payoff of the lease and the repurchase of
the UCI Fuel Cell, LLC project asset and the carrying amount of the financing
obligation.

Provision for income taxes

We have not paid federal or state income taxes in several years due to our history of net operating losses, although we have paid foreign income and withholding taxes in South Korea. There was an income tax provision of $7 thousand recorded for the three months ended July 31, 2021 compared to an income tax provision of $10 thousand for the three months ended July 31, 2020.

Series B preferred stock dividends





Dividends recorded on our 5% Series B Cumulative Convertible Perpetual Preferred
Stock ("Series B Preferred Stock") were $0.8 million for each of the three-month
periods ended July 31, 2021 and 2020.



Net loss attributable to common stockholders and loss per common share





Net loss attributable to common stockholders represents the net loss for the
period less the preferred stock dividends on the Series B Preferred Stock. For
the three-month periods ended July 31, 2021 and 2020, net loss attributable to
common stockholders was $12.8 million and $16.1 million, respectively, and loss
per common share was $0.04 and $0.07,

                                       35

Table of Contents



respectively. The decrease in the net loss attributable to common stockholders
for the three months ended July 31, 2021 is primarily due to incurring a higher
gross margin for the three months ended July 31, 2021 compared to the
corresponding period in fiscal year 2020, lower interest expense during the
quarter as a result of the repayment of the Orion Facility (as defined below)
and the fact that there was no charge for the change in fair value of common
stock warrant liability during the three months ended July 31, 2021 offset
by higher operating expenses and the fact that there was no gain on
extinguishment of financing obligation recorded in the three months ended July
31, 2021. The lower loss per common share for the three months ended July 31,
2021 as compared to the three months ended July 31, 2020 is primarily due to the
higher weighted average shares outstanding as of July 31, 2021 as a result of
share issuances since July 31, 2020 and the lower net loss attributable to
common stockholders.

             Comparison of Nine Months Ended July 31, 2021 and 2020

Revenues and Costs of revenues



Our revenues and cost of revenues for the nine months ended July 31, 2021 and
2020 were as follows:


                              Nine Months Ended July 31,               Change
(dollars in thousands)          2021               2020             $           %
Total revenues             $       55,650      $      53,872    $   1,778          3%
Total costs of revenues            62,924             53,552        9,372         18%
Gross (loss) profit        $      (7,274)      $         320    $ (7,594)    (2,373)%
Gross margin                      (13.1)%               0.6%




Total revenues for the nine months ended July 31, 2021 of $55.7 million reflects
an increase of $1.8 million from $53.9 million during the same period in the
prior year. Cost of revenues for the nine months ended July 31, 2021 of $62.9
million reflects a $9.4 million increase from $53.6 million during the same
period in the prior year. A discussion of the changes in product revenues,
service and license revenues, generation revenues and Advanced Technologies
contract revenues follows.

Product revenues

Our product revenues, cost of product revenues and gross loss from product revenues for the nine months ended July 31, 2021 and 2020 were as follows:




                                                    Nine Months Ended July 31,              Change
(dollars in thousands)                                2021               2020             $          %
Product revenues                                 $            -     $            -    $       -       N/A
Cost of product revenues                                  6,190              7,512      (1,322)     (18)%

Gross loss from product revenues                 $      (6,190)     $      (7,512)    $   1,322     (18)%
Product revenues gross loss                                 N/A            

   N/A



There was no product revenue during the nine months ended July 31, 2021 and 2020.



Cost of product revenues decreased $1.3 million for the nine months ended July
31, 2021 to $6.2 million, compared to $7.5 million in the same period in the
prior year. Both periods were impacted by the under-absorption of fixed overhead
costs due to low production volumes. Manufacturing variances, primarily related
to low production volumes and unabsorbed overhead costs, totaled approximately
$5.0 million for the nine months ended July 31, 2021 compared to approximately
$7.0 million for the nine months ended July 31, 2020. The decline in
manufacturing variances is primarily the result of increased production volumes.

For the nine months ended July 31, 2021, we operated at an annualized production
rate of approximately 30 MW, which is an increase from the annualized production
rate of 14.0 MW for the nine months ended July 31, 2020. The production rate
during the nine months ended July 31, 2020 was impacted by the factory shutdown
in response to the COVID-19 pandemic.

                                       36

  Table of Contents

Service and license revenues

Service and license revenues and related costs for the nine months ended July 31, 2021 and 2020 were as follows:




                                                    Nine Months Ended July 31,              Change
(dollars in thousands)                                2021               2020             $          %
Service and license revenues                     $       19,917      $      19,697    $     220        1%

Cost of service and license revenues                     20,992             16,418        4,574       28%
Gross (loss) profit from service and license
revenues                                         $      (1,075)      $       3,279    $ (4,354)    (133)%
Service and license revenues gross margin                (5.4)%            

 16.6%




Revenues for the nine months ended July 31, 2021 from service agreements and
license fee and royalty agreements increased marginally by $0.2 million to $19.9
million from $19.7 million for the nine months ended July 31, 2020. The increase
in service and license revenues for the nine months ended July 31, 2021 is
primarily due to an increase in new module exchanges offset by cost estimate
adjustments related to changes in the expected timing of future module
exchanges. Service and license revenues for the nine months ended July 31, 2020
includes license revenues of $4.0 million associated with the EMRE Joint
Development Agreement, while the nine months ended July 31, 2021 does not
include comparable license revenues.

Cost of service and license revenues increased $4.6 million to $21.0 million for
the nine months ended July 31, 2021 from $16.4 million for the nine months ended
July 31, 2020. Cost of service and license revenues were higher for the nine
months ended July 31, 2021 than for the nine months ended July 31, 2020
primarily due to increases in planned maintenance activities, increased module
exchanges and continued investment in the service fleet in order to improve
performance. Cost of service agreements includes maintenance and operating costs
and module exchanges.

Overall gross loss from service agreements and license revenues was $1.1 million
for the nine months ended July 31, 2021, which represents a decrease of $4.4
million from a gross profit of $3.3 million for the nine months ended July 31,
2020.

The overall gross margin was (5.4)% for the nine months ended July 31, 2021
compared to a gross margin of 16.6% in the comparable prior year period. Gross
margin decreased during the nine months ended July 31, 2021 primarily due to
residual value charges for certain plants which had reached the end of their
service terms and an increase in performance guarantees in the nine months ended
July 31, 2021, compared to gross margin for the nine months ended July 31, 2020
which included license revenues associated with the EMRE Joint Development
Agreement which resulted in positive margins.

Generation revenues



Generation revenues and related costs for the nine months ended July 31, 2021
and 2020 were as follows:


                                                    Nine Months Ended July 31,              Change
(dollars in thousands)                                2021               2020             $          %
Generation revenues                              $       17,306     $       14,795    $   2,511       17%
Cost of generation revenues                              23,265             17,576        5,689       32%

Gross loss from generation revenues              $      (5,959)     $      (2,781)    $ (3,178)      114%
Generation revenues gross margin                        (34.4)%           

(18.8)%




Revenues from generation for the nine months ended July 31, 2021 totaled $17.3
million, which represents an increase of $2.5 million from revenue recognized of
$14.8 million for the nine months ended July 31, 2020 due to improved operating
output of the generation fleet portfolio and sales of renewable energy credits.
Generation revenues for the nine months ended July 31, 2021 and 2020 reflect
revenue from electricity generated under our PPAs and the sale of renewable
energy credits.

Cost of generation revenues totaled $23.3 million in the nine months ended July
31, 2021, which represents an increase from the comparable prior year period
primarily due to higher plant maintenance costs in 2021 in order to improve
operating output and an increase in depreciation and amortization expense
related to a higher installed base of operating assets for the 2021 period
compared to the prior year period. Cost of generation revenues included
depreciation and

                                       37

  Table of Contents

amortization of approximately $11.2 million and $9.6 million for the nine months
ended July 31, 2021 and 2020, respectively, and the increase reflects additional
depreciation expense recorded for module exchanges during the nine months ended
July 31, 2021.



The decrease in generation revenues gross margin is primarily related to higher
plant maintenance costs and depreciation expense compared to the nine months
ended July 31, 2020.

Advanced Technologies contract revenues

Advanced Technologies contract revenues and related costs for the nine months ended July 31, 2021 and 2020 were as follows:




                                                        Nine Months Ended July 31,             Change
(dollars in thousands)                                   2021               2020             $          %
Advanced Technologies contract revenues              $      18,427      $      19,380    $   (953)      (5)%
Cost of Advanced Technologies contract revenues             12,477             12,046          431        4%
Gross profit from Advanced Technologies contracts    $       5,950      $       7,334    $ (1,384)     (19)%
Advanced Technologies contract gross margin                  32.3%         

    37.8%




Advanced Technologies contract revenues decreased 5% to $18.4 million for the
nine months ended July 31, 2021 from $19.4 million for the nine months ended
July 31, 2020. Compared to the nine months ended July 31, 2020, Advanced
Technologies contract revenues recognized under the EMRE Joint Development
Agreement were approximately $0.8 million higher during the nine months ended
July 31, 2021, reflecting continued performance under the EMRE Joint Development
Agreement during the nine months ended July 31, 2021. However, the increased
revenues under the EMRE Joint Development Agreement were offset by the $1.9
million less revenue recognized under government contracts during the
nine months ended July 31, 2021 than during the nine months ended July 31, 2020.
Cost of Advanced Technologies contract revenues increased $0.4 million to
$12.5 million for the nine months ended July 31, 2021, compared to $12.0 million
for the same period in the prior year. Advanced Technologies contracts for the
nine months ended July 31, 2021 generated a gross margin of $6.0 million
compared to a gross margin of $7.3 million for the nine months ended July 31,
2020. The decrease in Advanced Technologies contract gross margin is related to
the mix of government contracts which resulted in a higher cost share incurred
by the Company on such contracts in the nine months ended July 31, 2021 compared
to the nine months ended July 31, 2020.

Administrative and selling expenses



Administrative and selling expenses were $27.3 million and $19.0 million for the
nine months ended July 31, 2021 and 2020, respectively. The nine months ended
July 31, 2021 included legal expenses for tax equity financings (refer to
Note 19. "Subsequent Events" to the Consolidated Financial Statements for more
information regarding the tax equity financings), additional expense for
shared-based compensation of $2.3 million due to the grants made in August 2020
and November 2020 under our new LTI Plans (refer to Note 17. "Benefit Plans" to
the Consolidated Financial Statements for more information on the November 2020
grants), increased compensation expense and proxy mailing expenses associated
with the Company's annual stockholder meeting. The comparable prior year period
also included a legal settlement of $2.2 million which was recorded as an offset
to administrative and selling expenses.

Research and development expenses



Research and development expenses increased to $7.8 million for the nine months
ended July 31, 2021 compared to $3.3 million for the nine months ended July 31,
2020. The increase relates to an increase in spending on the Company's hydrogen
commercialization initiatives compared to the comparable prior year period. The
comparable prior year period was impacted by restructuring initiatives
implemented in 2019 and the reallocation of resources from Company-funded
research and development projects to funded Advanced Technologies projects.
During the nine months ended July 31, 2021, the Company successfully commenced
operation and testing of a prototype solid oxide electrolysis hydrogen platform
in Danbury, Connecticut.

                                       38

  Table of Contents

Loss from operations

Loss from operations for the nine months ended July 31, 2021 was $42.3 million
compared to $22.0 million for the nine months ended July 31, 2020. This increase
was due to a gross loss of $7.3 million and a $12.7 million increase in
operating expenses for the nine months ended July 31, 2021.

As discussed above, impacting gross loss for the nine month period ended July
31, 2021 were (i) lower service gross margin primarily due to residual value
charges for certain plants which had reached the end of their service terms and
an increase in performance guarantees, whereas gross margin for the nine months
ended July 31, 2020 included license revenues associated with the EMRE Joint
Development Agreement which resulted in positive margins, (ii) lower generation
revenues gross margin primarily related to higher plant maintenance costs and
depreciation expense and (iii) lower Advanced Technologies gross margin related
to the mix of government contracts during the period. These impacts were
partially offset by lower manufacturing variances primarily resulting from
increased production volumes.



Operating expenses were higher in the period as administrative and selling
expenses and research and development expenses both increased for the
nine months ended July 31, 2021. Administrative and selling expenses included
legal expenses for tax equity financings, additional share-based compensation
expense under the LTI Plans, an increase in compensation expense, and proxy
mailing expenses associated with the Company's annual stockholder meeting. In
addition, administrative and selling expenses for the nine months ended July 31,
2020 included a $2.2 million legal settlement that offset administrative and
selling expenses and there was no comparable gain for the nine months ended July
31, 2021. Research and development expenses were higher due to an increase in
spending on the Company's hydrogen commercialization initiatives compared to the
comparable prior year period.



Interest expense


Interest expense for the nine months ended July 31, 2021 and 2020 was $5.7
million and $11.0 million, respectively. Interest expense for both periods
presented includes interest related to sale-leaseback transactions and on the
loans outstanding associated with the Bridgeport Fuel Cell Project. Interest
expense for both periods also includes interest for the amortization of the
redeemable preferred stock of subsidiary fair value discount. Amounts owed
pursuant to the terms of the redeemable preferred stock issued by FCE Ltd.
(which is referred to elsewhere herein as the Series 1 Preferred Shares) were
paid, in full, in December 2020. The decrease in interest expense for the
nine months ended July 31, 2021 is primarily due to the repayment of the $80.0
million principal balance outstanding under the Orion Credit Agreement (as
defined below), which was fully repaid in December 2020.

Loss (gain) on extinguishment of debt and financing obligation


The loss on extinguishment of debt for the nine months ended July 31, 2021
represents costs associated with the repayment of the $80.0 million principal
balance outstanding under the Orion Credit Agreement. The loss on extinguishment
of debt amount includes an early prepayment penalty of $4.0 million and the
write-off of unamortized debt discounts and deferred finance costs of $7.1
million. The $1.8 million gain for the nine months ended July 31, 2020
represents the difference between the amount of the payoff of the lease and the
repurchase of the UCI Fuel Cell, LLC project asset and the carrying amount

of
the financing obligation.


Loss of extinguishment of Series 1 preferred share obligation



A charge of $0.9 million was recorded for the extinguishment of preferred stock
obligation of subsidiary to recognize the difference between the amount of the
payoff of the obligation and the carrying amount of the Series 1 Preferred Share
obligation.

Change in fair value of common stock warrant liability



The $16.0 million expense for the nine months ended July 31, 2021 represents an
adjustment to the estimated fair value of the remaining Orion Warrants prior to
exercise, which were exercised, in full, during the nine months ended July 31,
2021. The $39.3 million expense for the nine months ended July 31, 2020 included
$23.7 million for the Orion Warrants that were converted during the period and
$15.6 million for the Orion Warrants that were still outstanding as of July

31,
2020.

                                       39

  Table of Contents

Other (expense) income, net

Other (expense), net was ($0.8) million and other income, net was $0.4 million
for the nine months ended July 31, 2021 and 2020, respectively. Other (expense),
net for the nine months ended July 31, 2021 primarily relates to a foreign
exchange loss of $0.9 million related to the remeasurement of the Canadian
Dollar denominated preferred stock obligation (the Series 1 Preferred Share
obligation) of our U.S. Dollar functional currency Canadian subsidiary (FCE
Ltd.) prior to the payoff of the preferred share obligation in December 2020.
Other income, net for the nine months ended July 31, 2020 primarily relates to a
net non-cash gain on the extinguishment accounting related to the modification
of the Series 1 Preferred Shares including the extinguishment related to the
embedded derivatives.

Provision for income taxes, net


We have not paid federal or state income taxes in several years due to our
history of net operating losses, although we have paid foreign income and
withholding taxes in South Korea. There was an income tax provision recorded for
the nine months ended July 31, 2021 of $3 thousand compared to an income tax
provision of $40 thousand for the nine months ended July 31, 2020.

Series B preferred stock dividends

Dividends recorded on our Series B Preferred Stock were $2.4 million and $2.5 million for the nine-month periods ended July 31, 2021 and 2020, respectively.

Net loss attributable to common stockholders and loss per common share



Net loss attributable to common stockholders represents the net loss for the
period less the preferred stock dividends on the Series B Preferred Stock. For
the nine-month periods ended July 31, 2021 and 2020, net loss attributable to
common stockholders was $79.3 million and $72.8 million, respectively, and loss
per common share was $0.24 and $0.35, respectively. The increase in the net loss
attributable to common stockholders for the nine months ended July 31, 2021 is
primarily due to incurring (i) a gross loss for the period compared to a gross
profit for the corresponding period in fiscal year 2020, (ii) higher operating
expenses for the period, (iii) an $11.2 million loss recorded on the
extinguishment of the Orion Facility, and (iv) a $0.9 million charge for the
extinguishment of the Series 1 Preferred Share obligation. These amounts were
offset by lower interest expense due to repayment of the Orion Facility and a
lower charge for the change in fair value of common stock warrant liability. The
net loss attributable to common stockholders for the nine-months ended July 31,
2020 reflected a $1.8 million gain on the extinguishment of a financing
obligation.  There was no comparable gain recorded in the nine-months ended July
31, 2021. The lower loss per common share for the nine months ended July 31,
2021 as compared to the nine months ended July 31, 2020 is due to the higher
weighted average shares outstanding as of July 31, 2021 as a result of share
issuances since July 31, 2020.

                        LIQUIDITY AND CAPITAL RESOURCES

Overview, Cash Position, Sources and Uses



Our principal sources of cash have been sales of our common stock through public
equity offerings, proceeds from third party debt, project financing and tax
monetization transactions, proceeds from the sale of our projects as well as
research and development and service and license agreements with third parties.
We have utilized this cash to develop and construct project assets, perform
research and development on Advanced Technologies, pay down existing outstanding
indebtedness, and meet our other cash and liquidity needs.

As of July 31, 2021, unrestricted cash and cash equivalents totaled $468.6 million compared to $149.9 million as of October 31, 2020.



                                       40

Table of Contents



In December 2020, the Company closed an underwritten offering of 25.0 million
shares of the Company's common stock. Net proceeds to the Company were
approximately $156.4 million after deducting underwriting discounts and
commissions and other offering expenses. Proceeds from this offering have been
utilized as follows:

Extinguishment of Senior Secured Debt: On December 7, 2020, the Company paid

$87.3 million to settle the outstanding principal, accrued but unpaid interest,

prepayment premium, fees, costs and other expenses due and owing to the Orion

? Agent and the lenders under the Orion Facility and the Orion Credit Agreement

(in each case as defined elsewhere herein) and related loan documents.

Concurrently, the Orion Agent released all of the collateral from the liens

granted under the security documents associated with the Orion Facility, which

included the release of $11.2 million of restricted cash to the Company.

Extinguishment of the Series 1 Preferred Shares: On December 17, 2020, the

Company paid all amounts owed to Enbridge Inc. ("Enbridge") under the Series 1

Preferred Shares (as defined elsewhere herein), totaling Cdn. $27.4 million, or

? approximately $21.5 million in U.S. dollars. Following such payment, Enbridge

surrendered its shares in FCE Ltd. (as defined elsewhere herein) and the

related Guarantee and January 2020 Letter Agreement (in each case, as defined

elsewhere herein) were terminated.

Working Capital: The remaining $47.5 million of proceeds from the offering was

included in unrestricted cash and is being used to accelerate the development

? and commercialization of our solid oxide platform and for project development,

project financing, debt service, working capital support and other general

corporate purposes.

In February 2021, the Company further reduced its debt by repaying the outstanding PPP Note (as defined elsewhere herein) from Liberty Bank under the CARES Act totaling $6.5 million.



On June 11, 2021, the Company entered into an Open Market Sale Agreement with
Jefferies LLC and Barclays Capital Inc. with respect to an at the market
offering program under which the Company may, from time to time, offer and sell
shares of the Company's common stock having an aggregate offering price of up to
$500 million. From the date of the Open Market Sale Agreement through July 31,
2021, approximately 44.0 million shares were sold resulting in net proceeds to
the Company totaling approximately $369.0 million. Subsequent to July 31, 2021,
an additional 0.9 million shares were sold resulting in net proceeds of
approximately $0.6 million. The remaining availability under the Open Market
Sale Agreement as of the date of filing of this report is approximately $122.8
million. The Company plans to use the net proceeds from this offering to
accelerate the development and commercialization of our Advanced Technologies
products, including our solid oxide platform, for project development, for
internal research and development, to invest in capacity expansion for solid
oxide and carbonate fuel cell manufacturing, and for project financing, working
capital support, and general corporate purposes.



We believe that our unrestricted cash and cash equivalents, expected receipts
from our contracted backlog, and release of short-term restricted cash less
expected disbursements over the next twelve months will be sufficient to allow
the Company to meet its obligations for at least one year from the date of
issuance of these financial statements.

To date, we have not achieved profitable operations or sustained positive cash
flow from operations. The Company's future liquidity will depend on its ability
to (i) timely complete current projects in process within budget, (ii) increase
cash flows from its generation portfolio, including by meeting conditions
required to timely commence operation of new projects, operating its generation
portfolio in compliance with minimum performance guarantees and operating its
generation portfolio in accordance with revenue expectations, (iii) obtain
financing for project construction, (iv) obtain permanent financing for its
projects once constructed, (v) increase order and contract volumes, which would
lead to additional product sales, service agreements and generation revenues,
(vi) obtain funding for and receive payment for research and development under
current and future Advanced Technologies contracts, (vii) successfully
commercialize its Advanced Technologies platforms, including its solid oxide,
hydrogen and carbon capture platforms, (viii) implement the product cost
reductions necessary to achieve profitable operations, (ix) manage working
capital and the Company's unrestricted cash balance and (x) access the capital
markets to raise funds through the sale of equity securities, convertible notes,
and other equity-linked instruments.

                                       41

Table of Contents



We are continually assessing different means by which to accelerate the
Company's growth, enter new markets, commercialize new products, and enable
capacity expansion. Therefore, from time to time, the Company may consider and
enter into agreements for one or more of the following: negotiated financial
transactions, minority investments, collaborative ventures, license
arrangements, joint ventures or other business transactions for the purpose(s)
of geographic or manufacturing expansion and/or new product or technology
development and commercialization.

Our business model requires substantial outside financing arrangements and
satisfaction of the conditions of such financing arrangements to construct and
deploy our projects and facilitate the growth of our business. The Company
expects to seek long-term debt and tax equity (e.g., sale-leaseback and
partnership transactions) for its project asset portfolio as these projects
commence commercial operations. The proceeds of any such financing, if obtained,
may allow the Company to fund other projects. We may also seek to obtain
additional financing in both the debt and equity markets in the future. If
financing is not available to us on acceptable terms if and when needed, or on
terms acceptable to us or our lenders, if we do not satisfy the conditions of
our financing arrangements, if we spend more than the financing approved for
projects, if project costs exceed an amount that the Company can finance, or if
we do not generate sufficient revenues or obtain capital sufficient for our
corporate needs, we may be required to reduce or slow planned spending, reduce
staffing, sell assets, seek alternative financing and take other measures, any
of which could have a material adverse effect on our financial condition and
operations.

Generation/Operating Portfolio, Projects, and Backlog


To grow our generation portfolio, the Company will invest in developing and
building turn-key fuel cell projects which will be owned by the Company and
classified as project assets on the balance sheet. This strategy requires
liquidity and the Company expects to continue to have increasing liquidity
requirements as project sizes increase and more projects are added to backlog.
We may commence building project assets upon the award of a project or execution
of a multi-year PPA with an end-user that has a strong credit profile. Project
development and construction cycles, which span the time between securing a PPA
and commercial operation of the platform, vary substantially and can take years.
As a result of these project cycles and strategic decisions to finance the
construction of certain projects, we may need to make significant up-front
investments of resources in advance of the receipt of any cash from the sale or
long-term financing of such projects. To make these up-front investments, we may
use our working capital, seek to raise funds through the sale of equity or debt
securities, or seek other financing arrangements. Delays in construction
progress and completing current projects in process within budget, or in
completing financing or the sale of our projects may impact our liquidity in a
material way.

Our operating portfolio (34.0 MW as of July 31, 2021) contributes higher
long-term cash flows to the Company than if these projects had been sold. These
projects currently generate approximately $19.9 million per year in annual
revenue, but this amount may fluctuate from year to year depending on platform
output, operational performance and management and site conditions. The Company
plans to continue to grow this portfolio while also selling projects to
investors. As of July 31, 2021, the Company had projects representing an
additional 42.1 MW in various stages of development and construction, which
projects are expected to generate operating cash flows in future periods, if
completed. Retaining long-term cash flow positive projects, combined with our
service fleet, is expected to result in reduced reliance on new project sales to
achieve cash flow positive operations, however, operations and performance
issues could impact results. We have worked with and are continuing to work with
lenders and financial institutions to secure construction financing, long-term
debt, tax equity and sale-leasebacks for our project asset portfolio, but there
can be no assurance that such financing can be attained, or that, if attained,
it will be retained and sufficient.

As of July 31, 2021, net debt outstanding related to project assets was $67.8
million. Future required payments totaled $40.3 million as of July 31, 2021. The
outstanding financing obligations under our sale-leaseback transactions, which
totaled $48.6 million as of July 31, 2021, include an embedded gain of $31.4
million, which will be recognized at the end of the applicable lease terms.

Our operating portfolio provides us with the full benefit of future cash flows, net of any debt service requirements.



                                       42

Table of Contents

The following table summarizes our operating portfolio as of July 31, 2021:




                                                                                                     Actual
                                                                                                   Commercial
                                                                                     Rated       Operation Date
                                                                                    Capacity    (FuelCell Energy    PPA Term
     Project Name          Location                 Power Off - Taker                 (MW)      Fiscal Quarter)     (Years)

Central CT State          New            CCSU (CT University)
University                Britain, CT
("CCSU")                                                                                 1.4         Q2 '12            10
UCI Medical Center        Orange, CA     UCI (CA University Hospital)
("UCI")                                                                                  1.4         Q1 '16            19
Riverside Regional        Riverside,     City of Riverside (CA Municipality)
Water                     CA
Quality Control Plant                                                                    1.4         Q4 '16            20
Pfizer, Inc.              Groton, CT     Pfizer, Inc.                                    5.6         Q4 '16            20
Santa Rita Jail           Dublin, CA     Alameda County, California                      1.4         Q1 '17            20
Bridgeport Fuel Cell      Bridgeport,    Connecticut Light and Power Company (CT
Project                   CT             Utility)                                       14.9         Q1 '13            15
Tulare BioMAT             Tulare, CA     Southern California Edison (CA Utility)         2.8         Q1 '20            20
Triangle Street           Danbury, CT    Tariff - Eversource (CT Utility)                3.7         Q2 '20          Tariff
San Bernardino            San            City of San Bernardino Municipal Water
                          Bernardino,    Department                                      1.4         Q3 '21            20
                          CA
                                         Total MW Operating:                            34.0




The following table summarizes projects in process, all of which are in backlog,
as of July 31, 2021:


                                                                       Rated         PPA
                                                                     Capacity       Term
    Project Name           Location           Power Off-Taker          (MW)        (Years)
Groton Sub Base         Groton, CT         CMEEC (CT Electric              7.4       20
                                           Co-op)
Toyota                  Los Angeles, CA    Southern California             2.3       20
                                           Edison; Toyota
LIPA 1                  Long Island, NY    PSEG / LIPA, LI NY              7.4       20
                                           (Utility)
CT RFP-1                Hartford, CT       Eversource/United
                                           Illuminating (CT                7.4       20
                                           Utilities)
CT RFP-2                Derby, CT          Eversource/United
                                           Illuminating (CT               14.8       20
                                           Utilities)
SCEF - Derby            Derby, CT          Eversource/United
                                           Illuminating (CT                2.8       20
                                           Utilities)
                                           Total MW in Process:           42.1



The projects listed in the above table are in various stages of development or on-site construction and installation. Current project updates are as follows:

Groton Sub Base. The Company achieved mechanical completion, executed the

interconnect agreement in July, and commenced the process of commissioning the

7.4 MW platform at the U.S. Navy Submarine Base in Groton, Connecticut. During

the commissioning process (the final stage prior to commercial operation), a

localized and contained elevated temperature was observed inside a component on

one of the two installed plants and, as a result, the commissioning process was

? suspended. Due to the temporary elevated temperature being above the

installation heat rating, we need to repair the gasket seals and insulation.

Our team has identified the root cause of the issue and is in the process of

applying improvements and preventative upgrades as well as making the necessary

repairs to the plant. The issue identified affects unique aspects of this plant

and does not affect the rest of our fleet. We expect to resume commissioning on

the project in late September but timing is dependent on non-FuelCell Energy


   related activities on the Navy base. Our intent is to achieve


                                       43

  Table of Contents

commercial operations as expeditiously as possible. If commercial operations are

delayed beyond October 18, 2021, an extension will be required from the Navy and

the Navy will determine whether such extension will be granted. This platform,

when fully operational, will demonstrate the ability of FuelCell Energy's

platforms to perform at high efficiencies and provide low CO2 to MWh output.

Incorporation of the platform into a microgrid will demonstrate the ability of

FuelCell Energy's platforms to increase grid stability and resilience while


  supporting the U.S. military's efforts to fortify base energy supply and
  demonstrating the Navy's commitment to clean reliable power.




As described in additional detail above under "Overview and Recent Developments
- Recent Developments - East West Bank Tax Equity Financing Transaction,"
subsequent to quarter end, in August 2021, the Company closed on a tax equity
financing transaction with East West Bank for this project. East West Bank's tax
equity commitment totals $15 million. In connection with the initial closing,
the Company was able to draw down $3.0 million, of which approximately $0.8
million was used to pay closing costs including appraisal fees, title insurance
expenses and legal and consulting fees. The Company is eligible to draw the
remaining amount of the commitment, approximately $12 million, once the Groton
Project achieves commercial operation. Under the terms of our agreement with
East West Bank, the project has a required commercial operations deadline of
October 18, 2021, unless that deadline is amended or waived. If commercial
operations are delayed beyond October 18, 2021, an extension will be required
from the Navy and the Navy will determine whether such extension will be
granted.

.

San Bernardino, CA. This 1.4 MW platform located at the wastewater treatment

? facility in San Bernardino, California commenced commercial operation in July

2021.

LIPA - Yaphank (Long Island), NY. On-site civil construction of this 7.4 MW

? project has materially advanced, with all foundations having been completed and

most equipment necessary for the complete construction of the fuel cell project

having been delivered to the site.

Derby, CT. On-site civil construction of this 14.8 MW project has advanced,

having largely completed the foundational construction necessary in order to

? begin to receive delivery of the fuel cell platform equipment. This utility

scale fuel cell platform will contain 5 SureSource 3000 fuel cell systems that

will be installed on engineering platforms alongside the Housatonic River.

Toyota - Port of Long Beach, CA. This 2.3 MW trigeneration platform, which will

produce electricity, hydrogen and hot water, has advanced to early site civil

? construction. It is anticipated that the fuel cell platform equipment will be

received on-site over the next 90 days following the date of filing of this


   report.





Backlog by revenue category is as follows:

Service agreements and license backlog totaled $149.2 million as of July 31,

? 2021, compared to $176.0 million as of July 31, 2020. Service agreements and


   license backlog includes future contracted revenue from maintenance and
   scheduled module exchanges for power plants under service agreements.

Generation backlog totaled $1.1 billion as of July 31, 2021 and July 31, 2020.

? Generation backlog represents future contracted energy sales under contracted

PPAs or approved utility tariffs.

? There was no product sales backlog as of July 31, 2021 or July 31, 2020.

Advanced Technologies contract backlog totaled $40.0 million as of July 31,

? 2021 compared to $51.9 million as of July 31, 2020. Advanced Technologies

contract backlog primarily represents remaining revenue under the EMRE Joint

Development Agreement and government projects.




Backlog decreased 2.2% to $1.30 billion as of July 31, 2021 compared to $1.33
billion as of July 31, 2020, reflecting the continued execution of backlog and
adjustments to generation backlog, primarily resulting from the decrease in

fuel
pricing

                                       44

  Table of Contents

which has lowered estimated future revenue, offset by the inclusion of the project with United Illuminating in Derby, Connecticut which was awarded in the second quarter of this fiscal year.





Backlog represents definitive agreements executed by the Company and our
customers. Projects for which we have an executed PPA are included in generation
backlog, which represents future revenue under long-term PPAs. Projects sold to
customers (and not retained by the Company) are included in product sales and
service agreements and license backlog, and the related generation backlog is
removed upon sale. Together, the service and generation portion of backlog had a
weighted average term of approximately 18 years, with weighting based on the
dollar amount of backlog and utility service contracts of up to 20 years in
duration at inception.



Factors that may impact our liquidity

Factors that may impact our liquidity in fiscal year 2021 and beyond include:

? The Company's cash on hand and access to additional liquidity. As of July 31,

2021, unrestricted cash and cash equivalents totaled $468.6 million.

We bid on large projects in diverse markets that can have long decision cycles

and uncertain outcomes. We manage production rate based on expected demand and

project schedules. Changes to production rate take time to implement. The

annualized production rate as of October 31, 2020 was 17 MW, which was impacted

by the manufacturing facility shutdown from March 18, 2020 to June 22, 2020

that was implemented in response to the COVID-19 pandemic. During fiscal year ? 2020, we made a number of improvements in our manufacturing processes and

capabilities, focusing on increasing throughput and simplifying and

streamlining production steps, while implementing applicable social distancing

protocols. As a result of these improvements, we now have the capability to

increase our annualized production rate up to 45 MW on a single production

shift. We have increased our annualized production rate from 17 MW at the end

of fiscal year 2020 to 30 MW as of July 31, 2021, with an objective of reaching


  an annualized production rate of 45 MW by the end of this calendar year.

As project sizes and the number of projects evolves, project cycle times may

increase. We may need to make significant up-front investments of resources in ? advance of the receipt of any cash from the financing or sale of our projects.


  These amounts include development costs, interconnection costs, costs
  associated with posting of letters of credit, bonding or other forms of
  security, and engineering, permitting, legal, and other expenses.

The amount of accounts receivable and unbilled receivables as of July 31, 2021

and October 31, 2020 was $36.5 million ($13.6 million of which is classified as

"Other assets") and $26.5 million ($8.9 million of which is classified as

"Other assets"), respectively. Unbilled accounts receivable represent revenue ? that has been recognized in advance of billing the customer under the terms of

the underlying contracts. Such costs have been funded with working capital and

the unbilled amounts are expected to be billed and collected from customers

once we meet the billing criteria under the contracts. Our accounts receivable

balances may fluctuate as of any balance sheet date depending on the timing of

individual contract milestones and progress on completion of our projects.

The amount of total inventory as of July 31, 2021 and October 31, 2020 was

$65.0 million ($4.6 million is classified as long-term inventory) and $60.0

million ($9.0 million is classified as long-term inventory), respectively,

which includes work in process inventory totaling $34.2 million and $38.2

million, respectively. Work in process inventory can generally be deployed

rapidly while the balance of our inventory requires further manufacturing prior ? to deployment. To execute on our business plan, we must produce fuel cell

modules and procure balance of plant ("BOP") components in required volumes to

support our planned construction schedules and potential customer contractual

requirements. As a result, we may manufacture modules or acquire BOP components

in advance of receiving payment for such activities. This may result in

fluctuations in inventory and in use of cash as of any given balance sheet

date.

The amount of total project assets as of July 31, 2021 and October 31, 2020 was

$199.2 million and $161.8 million, respectively. Project assets consist of ? capitalized costs for fuel cell projects that are operating and producing

revenue or are under construction. Project assets as of July 31, 2021 consisted

of $99.6 million of completed, operating




                                       45

  Table of Contents

installations and $99.6 million of projects in development. As of July 31, 2021,

we had 34.0 MW of operating project assets that generated $17.3 million of

revenue in the nine months ended July 31, 2021.

As of July 31, 2021, the Company had 42.1 MW of projects under development and

construction, some of which are expected to generate operating cash flows

beginning in fiscal years 2021 and 2022. To build out this portfolio, for

fiscal year 2021, we forecast project asset expenditures to range between $60.0 ? million and $75.0 million compared to $31.5 million for fiscal year 2020. To

fund such expenditures, the Company expects to use unrestricted cash on hand

and to seek sources of construction financing. In addition, once the projects

under development become operational, the Company will seek to obtain permanent

financing (tax equity and debt) which would be expected to return cash to the

business.

Capital expenditures are expected to range between $5.0 million to $7.0 million ? for fiscal year 2021, compared to capital expenditures of $0.4 million in

fiscal year 2020, as we make investments in our factories, laboratories and

business systems.

Company funded research and development activities are expected to increase to

$10 million to $12 million in fiscal year 2021 (compared to approximately $4.8 ? million in fiscal year 2020) as we expect to accelerate commercialization of

our Advanced Technologies solutions including distributed hydrogen, hydrogen

based long duration energy storage and hydrogen power generation.

Under the terms of certain contracts, the Company will provide performance

security for future contractual obligations. As of July 31, 2021, we had ? pledged approximately $25.5 million of our cash and cash equivalents as

collateral for performance security and for letters of credit for certain

banking requirements and contracts. This balance may increase with a growing

backlog and installed fleet.

Depreciation and Amortization



As the Company builds project assets and makes capital expenditures,
depreciation and amortization expenses are expected to increase. For the
three months ended July 31, 2021 and 2020, depreciation and amortization totaled
$4.5 million and $4.7 million, respectively (of these totals, approximately $3.3
million and $3.4 million for the three months ended July 31, 2021 and 2020,
respectively, relate to depreciation and amortization of project assets in our
generation portfolio). For the nine months ended July 31, 2021 and 2020,
depreciation and amortization totaled $14.9 million and $13.8 million
respectively (of these totals, approximately $11.2 million and $9.9 million for
the nine months ended July 31, 2021 and 2020, respectively, relate to
depreciation and amortization of project assets in our generation portfolio).

Cash Flows


Cash and cash equivalents and restricted cash and cash equivalents totaled
$494.0 million as of July 31, 2021 compared to $192.1 million as of October 31,
2020. As of July 31, 2021, unrestricted cash and cash equivalents was $468.6
million compared to $149.9 million of unrestricted cash and cash equivalents as
of October 31, 2020. As of July 31, 2021, restricted cash and cash equivalents
was $25.5 million, of which $10.2 million was classified as current and $15.2
million was classified as non-current, compared to $42.2 million of restricted
cash and cash equivalents as of October 31, 2020, of which $9.2 million was
classified as current and $33.0 million was classified as non-current.

The following table summarizes our consolidated cash flows:

© Edgar Online, source Glimpses