Company Valuation: Getech Group plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 22.6 10.35 3.542 3.279 3.127 6.725 -
Change - -54.22% -65.76% -7.43% -4.65% 115.1% -
Enterprise Value (EV) 1 17.51 6.747 3.746 2.794 3.127 5.885 5.478
Change - -61.46% -44.47% -25.42% 11.9% 88.24% -6.92%
P/E -10.3x -3.65x -0.69x -1.3x - - 40x
PBR - - - - - 1.69x 1.63x
PEG - -0.1x -0x 0x - - -
Capitalization / Revenue 5.28x 2.04x 0.88x 0.7x 0.62x 1.26x 1.18x
EV / Revenue 4.09x 1.33x 0.93x 0.6x 0.62x 1.1x 0.96x
EV / EBITDA -16.4x -3.29x -1.37x -4.98x 6.07x 7.4x 5.94x
EV / EBIT -6.05x -2.12x -1.02x -2.03x -10.7x - 27.4x
EV / FCF -21.1x -12.5x -1x -2.24x - 6.54x 11x
FCF Yield -4.73% -8.02% -99.5% -44.7% - 15.3% 9.13%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0327 -0.0421 -0.0764 -0.0166 - - 0.0011
Distribution rate - - - - - - -
Net sales 1 4.28 5.07 4.023 4.662 5.004 5.345 5.698
EBITDA 1 -1.067 -2.048 -2.731 -0.561 0.515 0.795 0.922
EBIT 1 -2.892 -3.185 -3.662 -1.378 -0.292 - 0.2
Net income 1 -1.949 -2.828 -5.149 -1.578 - - 0.2
Net Debt 1 -5.095 -3.6 0.204 -0.485 - -0.84 -1.247
Reference price 2 0.3380 0.1538 0.0525 0.0215 0.0205 0.0440 0.0440
Nbr of stocks (in thousands) 66,867 67,296 67,474 152,514 152,514 152,848 -
Announcement Date 5/19/22 6/5/23 6/20/24 5/6/25 4/30/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 1.1x7.4x - 8.97M
21.25x3.29x12.79x2.1% 45.1B
11.25x - - 1.85% 5.96B
14.82x2.25x9.87x1.74% 4.71B
10.43x0.87x6.89x5.3% 3.19B
16.91x - - - 3.14B
7.84x - - - 3.1B
16.53x1.94x9.54x - 1.86B
Average 14.15x 1.89x 9.30x 2.75% 8.39B
Weighted average by Cap. 18.44x 3.01x 12.08x 2.22%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Getech Group plc

Historical PBR trend

Valuation ratios - PBR - Getech Group plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Getech Group plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Getech Group plc

  1. Stock Market
  2. Stocks
  3. GTC Stock
  4. Valuation Getech Group plc