Company Valuation: Gilat Satellite Networks Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 399.7 328.3 346 350.7 946.5 886.6 - -
Change - -17.86% 5.37% 1.36% 169.92% -6.33% - -
Enterprise Value (EV) 399.7 328.3 346 350.7 946.5 886.6 886.6 886.6
Change - -17.86% 5.37% 1.36% 169.92% -6.33% 0% 0%
P/E -141x -58x 14.9x 14x 38.1x 32x 21.1x -
PBR - - - - - - - -
PEG - -1x -0x 1.91x -1.7x 5.44x 0.4x -
Capitalization / Revenue 1.83x 1.37x 1.3x 1.15x 2.1x 1.75x 1.56x 1.42x
EV / Revenue 0x 0x 0x 0x 0x 1.75x 1.56x 1.42x
EV / EBITDA 0x 0x 0x 0x 0x 14.1x 11.1x 9.5x
EV / EBIT 0x 0x 0x 0x 0x 37.5x 15.8x 11.8x
EV / FCF 0x -0x 0x 0x 0x 24.8x 19.4x -
FCF Yield 2.49% -0.6% 6.13% 7.15% 0.97% 4.04% 5.15% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.05 -0.1 0.41 0.44 0.34 0.36 0.545 -
Distribution rate - - - - - - - -
Net sales 1 218.8 239.8 266.1 305.4 451.7 507.9 566.8 626.1
EBITDA 1 15.7 25.21 36.41 42.25 53.17 62.97 79.66 93.29
EBIT 1 2.534 9.953 28.08 27.7 23.44 23.65 55.99 74.91
Net income 1 -2.68 -5.928 23.5 24.85 20.72 28.3 43.2 -
Net Debt - - - - - - - -
Reference price 2 7.07 5.80 6.11 6.15 12.94 11.51 11.51 11.51
Nbr of stocks (in thousands) 56,539 56,608 56,622 57,017 73,144 77,030 - -
Announcement Date 2/15/22 2/14/23 2/26/24 2/12/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
31.97x - - - 887M
34.36x7.19x18.58x1.48% 440B
52.36x18.58x37.29x-.--% 251B
22.31x0.9x16.02x2.08% 195B
33.16x10.45x25.73x0.34% 164B
187.5x27.47x80.54x-.--% 82.06B
33.83x6.55x18.7x1% 77.2B
82.38x9.6x44.3x-.--% 60.69B
44.12x2.34x15.21x1.63% 59.83B
30.99x7.03x23.53x1.33% 59.82B
Average 55.30x 10.01x 31.10x 0.87% 139.03B
Weighted average by Cap. 47.16x 9.80x 27.30x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GILT Stock
  4. Valuation Gilat Satellite Networks Ltd.