Company Valuation: Gilat Satellite Networks Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 399.7 328.3 346 350.7 946.5 974.3 - -
Change - -17.86% 5.37% 1.36% 169.92% 2.94% - -
Enterprise Value (EV) 399.7 328.3 346 350.7 946.5 974.3 974.3 974.3
Change - -17.86% 5.37% 1.36% 169.92% 2.94% 0% 0%
P/E -141x -58x 14.9x 14x 38.1x 39.6x 23.6x -
PBR - - - - - - - -
PEG - -1x -0x 1.91x -1.7x -8.98x 0.3x -
Capitalization / Revenue 1.83x 1.37x 1.3x 1.15x 2.1x 1.91x 1.71x 1.56x
EV / Revenue 0x 0x 0x 0x 0x 1.91x 1.71x 1.56x
EV / EBITDA 0x 0x 0x 0x 0x 15.4x 12.2x 9.67x
EV / EBIT 0x 0x 0x 0x 0x 38.4x 17.5x 12.2x
EV / FCF 0x -0x 0x 0x 0x 27.2x 21.3x -
FCF Yield 2.49% -0.6% 6.13% 7.15% 0.97% 3.67% 4.69% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.05 -0.1 0.41 0.44 0.34 0.325 0.545 -
Distribution rate - - - - - - - -
Net sales 1 218.8 239.8 266.1 305.4 451.7 509.3 568.9 624.7
EBITDA 1 15.7 25.21 36.41 42.25 53.17 63.33 80.13 100.7
EBIT 1 2.534 9.953 28.08 27.7 23.44 25.35 55.76 79.57
Net income 1 -2.68 -5.928 23.5 24.85 20.72 24.9 42.05 -
Net Debt - - - - - - - -
Reference price 2 7.07 5.80 6.11 6.15 12.94 12.88 12.88 12.88
Nbr of stocks (in thousands) 56,539 56,608 56,622 57,017 73,144 75,644 - -
Announcement Date 2/15/22 2/14/23 2/26/24 2/12/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.63x - - - 974M
34.8x7.26x18.74x1.47% 444B
47.5x16.07x33.65x-.--% 201B
21.13x0.88x15.35x2.1% 189B
41.03x12.78x32.07x0.27% 183B
44.43x2.85x18.53x1.34% 71.67B
31.86x6.03x17.66x1.12% 70.16B
81.16x9.45x43.64x-.--% 59.8B
147.45x18.99x55.75x-.--% 56.66B
25.32x5.47x18.92x1.72% 46.29B
Average 51.43x 8.86x 28.26x 0.89% 132.37B
Weighted average by Cap. 42.60x 8.69x 25.02x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GILT Stock
  4. Valuation Gilat Satellite Networks Ltd.