|
Market Closed -
BME
11:35:10 2026-11-06 am EST
|
5-day change | 1st Jan Change | ||
| 2.630 EUR | +0.38% |
|
+6.05% | -20.54% |
| Oct. 30 | Global Dominion Access, S.A., Q3 2026 Earnings Call, Oct 30, 2026 | |
| Oct. 30 | Spanish stocks - Factors to watch on Oct 30 | RE |
Company Valuation: Global Dominion Access, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 752.9 | 547.3 | 502.7 | 419.9 | 496.4 | 394.4 | - | - |
| Change | - | -27.31% | -8.15% | -16.47% | 18.22% | -20.54% | - | - |
| Enterprise Value (EV) 1 | 687 | 708.3 | 577.7 | 602.8 | 633 | 527.4 | 467.6 | 471.5 |
| Change | - | 3.11% | -18.45% | 4.35% | 5.01% | -16.67% | -11.35% | 0.84% |
| P/E | 17.8x | 17.9x | 11.4x | 10.4x | 30.1x | 14.8x | 11.8x | 9.98x |
| PBR | 2.2x | - | 1.66x | 1.41x | 1.93x | 1.42x | 1.32x | 1.25x |
| PEG | - | -0.7x | 0.2x | -1.18x | -0.5x | 0.2x | 0.5x | 0.5x |
| Capitalization / Revenue | 0.73x | 0.45x | 0.42x | 0.36x | 0.47x | 0.37x | 0.34x | 0.33x |
| EV / Revenue | 0.66x | 0.58x | 0.48x | 0.52x | 0.61x | 0.49x | 0.41x | 0.4x |
| EV / EBITDA | 6.17x | 5.76x | 3.99x | 4x | 4.42x | 3.59x | 2.99x | 2.86x |
| EV / EBIT | 10.7x | 9.5x | 7.33x | 7.15x | 9.13x | 7.24x | 5.82x | 5.36x |
| EV / FCF | 10.7x | 12.4x | 23x | 78.7x | 12.8x | 7.88x | 5.08x | 4.61x |
| FCF Yield | 9.37% | 8.03% | 4.35% | 1.27% | 7.82% | 12.7% | 19.7% | 21.7% |
| Dividend per Share 2 | 0.0876 | 0.08 | 0.0986 | 0.0978 | 0.0529 | 0.055 | 0.0933 | 0.1 |
| Rate of return | 1.87% | 2.23% | 2.93% | 3.49% | 1.6% | 2.09% | 3.55% | 3.8% |
| EPS 2 | 0.263 | 0.2 | 0.296 | 0.27 | 0.11 | 0.1777 | 0.223 | 0.2635 |
| Distribution rate | 33.3% | 40% | 33.3% | 36.2% | 48.1% | 30.9% | 41.9% | 38% |
| Net sales 1 | 1,035 | 1,227 | 1,193 | 1,153 | 1,045 | 1,072 | 1,146 | 1,193 |
| EBITDA 1 | 111.3 | 123 | 144.9 | 150.7 | 143.3 | 147 | 156.3 | 165.1 |
| EBIT 1 | 64.1 | 74.55 | 78.8 | 84.3 | 69.34 | 72.86 | 80.3 | 87.89 |
| Net income 1 | 42.2 | 31.02 | 44.3 | 31.2 | 10.21 | 26.9 | 35.7 | 41.61 |
| Net Debt 1 | -65.89 | 161 | 74.97 | 182.9 | 136.6 | 133 | 73.14 | 77.07 |
| Reference price 2 | 4.685 | 3.585 | 3.360 | 2.800 | 3.310 | 2.630 | 2.630 | 2.630 |
| Nbr of stocks (in thousands) | 160,702 | 152,667 | 149,613 | 149,965 | 149,967 | 149,968 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/28/24 | 2/25/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.74x | 0.49x | 3.58x | 2.1% | 441M | |
| 33.73x | 17.38x | 24.71x | 0.64% | 786B | |
| 41.07x | 7.46x | 26.49x | 0.88% | 89.9B | |
| 21.49x | 4.39x | 9.56x | 0.76% | 64.63B | |
| 51.72x | 1.86x | 10.38x | -.--% | 50.8B | |
| 11.62x | 1.51x | 7.45x | 0.95% | 48.98B | |
| -56.96x | 13.95x | 33.83x | -.--% | 32.99B | |
| 19.77x | 3.34x | 7.92x | 1.62% | 31.2B | |
| 519.24x | 2.98x | 7.05x | -.--% | 33.38B | |
| 22.41x | 6.7x | 12.86x | -.--% | 29.35B | |
| Average | 67.88x | 6.01x | 14.38x | 0.69% | 116.75B | |
| Weighted average by Cap. | 44.13x | 13.40x | 21.66x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOM Stock
- Valuation Global Dominion Access, S.A.
Select your edition
All financial news and data tailored to specific country editions
