|
Real-time Estimate
Cboe BZX
11:21:21 2026-09-09 am EDT
|
5-day change | 1st Jan Change | ||
| 22.94 USD | +0.22% |
|
+0.09% | -1.59% |
| Aug. 11 | Global Net Lease, Inc. completed the acquisition of Modiv Industrial, Inc.. | CI |
| Aug. 06 | Global Net Lease, Inc., Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: Global Net Lease, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,578 | 1,305 | 2,286 | 1,681 | 1,884 | 2,104 | - | - |
| Change | - | -17.35% | 75.25% | -26.47% | 12.06% | 11.7% | - | - |
| Enterprise Value (EV) 1 | 3,424 | 1,305 | 7,272 | 5,975 | 4,207 | 4,544 | 4,517 | 4,496 |
| Change | - | -61.9% | 457.43% | -17.83% | -29.59% | 8.02% | -0.59% | -0.46% |
| P/E | -76.4x | - | -5.82x | -9.61x | -7.11x | -101x | 546x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | 0.2x | -0.1x | 1.1x | -5x | - |
| Capitalization / Revenue | 4.03x | 3.44x | 4.44x | 2.09x | 3.31x | 4.64x | 4.46x | 4.2x |
| EV / Revenue | 8.75x | 3.44x | 14.1x | 7.42x | 7.38x | 10x | 9.58x | 8.97x |
| EV / EBITDA | 11.5x | 4.53x | 18.5x | 9.8x | 9.51x | 12.9x | 12x | 11.8x |
| EV / EBIT | 26.8x | 13x | -530x | 40x | 24.2x | 30.1x | 25.6x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.55 | 1.18 | 0.845 | 0.76 | 0.76 | 0.76 |
| Rate of return | 10.5% | 12.7% | 15.6% | 16.2% | 9.83% | 8.35% | 8.35% | 8.35% |
| EPS 2 | -0.2 | - | -1.71 | -0.76 | -1.21 | -0.09 | 0.0167 | - |
| Distribution rate | -800% | - | -90.6% | -155% | -69.8% | -844% | 4,559% | - |
| Net sales 1 | 391.2 | 378.9 | 515.1 | 805 | 569.8 | 453.3 | 471.4 | 501 |
| EBITDA 1 | 297 | 288.1 | 392.5 | 609.8 | 442.3 | 352.1 | 376.9 | 380 |
| EBIT 1 | 128 | 100.2 | -13.71 | 149.5 | 173.8 | 151.2 | 176.2 | - |
| Net income 1 | -8.698 | -8.363 | -239.3 | -175.3 | -269.2 | -37.84 | -13.13 | -60 |
| Net Debt 1 | 1,845 | - | 4,986 | 4,294 | 2,323 | 2,440 | 2,413 | 2,392 |
| Reference price 2 | 15.280 | 12.570 | 9.950 | 7.300 | 8.600 | 9.100 | 9.100 | 9.100 |
| Nbr of stocks (in thousands) | 103,299 | 103,782 | 229,770 | 230,296 | 219,062 | 231,249 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/27/24 | 2/27/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.72x | 14.38x | 18.86x | 4.25% | 68.56B | |
| 28.03x | 11.01x | 14.89x | 4.53% | 15.94B | |
| 30.59x | 11.5x | 16.72x | 4% | 13.87B | |
| 15.51x | 11.17x | 16.24x | 6.46% | 12.81B | |
| 38.64x | 15.43x | 18.63x | 4.39% | 9.04B | |
| 25.07x | 9.88x | 14.69x | 4.26% | 8.95B | |
| 21.48x | 13.89x | 15.25x | 5.49% | 8.53B | |
| 15.32x | 15.16x | 16.46x | 5.53% | 8.18B | |
| 10.14x | 7.9x | 10.61x | 8.74% | 6.74B | |
| Average | 24.39x | 12.26x | 15.82x | 5.29% | 16.96B | |
| Weighted average by Cap. | 28.83x | 13.02x | 17.08x | 4.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GNL Stock
- GNL.PRA Stock
- Valuation Global Net Lease, Inc.
Select your edition
All financial news and data tailored to specific country editions
