Valuation Globex Mining Enterprises Inc.

Stocks

Delayed Toronto S.E. Other stock markets 10:41:49 2026-08-04 am EDT			5-day change	1st Jan Change
1.900 ^CAD	0.00%		+2.15%	+11.76%

Jul. 19	Maple Gold Mines Ltd. acquired Eagle Mine Property from Globex Mining Enterprises Inc. for CAD 1.2 million.	CI
Jul. 03	Globex Mining Enterprises Inc. Reports Gold Assay Results from Drilling Program at Bald Hill Main Antimony Zone	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	37.95	60.91	38.43	51.43	67.28	95.81
Change	-	60.48%	-36.9%	33.83%	30.81%	42.4%
Enterprise Value (EV) ¹	27.54	34.2	16.81	26.81	38.33	58.79
Change	-	24.17%	-50.85%	59.46%	42.98%	53.38%
P/E	6.32x	2.62x	-9.27x	46.5x	60x	15.7x
PBR	3.49x	1.74x	1.24x	1.59x	2x	2.38x
PEG	-	0x	0x	-0x	-12,000x	0x
Capitalization / Revenue	5.13x	1.73x	19.2x	12.5x	45.5x	66.1x
EV / Revenue	3.72x	0.97x	8.4x	6.49x	25.9x	40.5x
EV / EBITDA	6.04x	1.08x	-7.62x	19.3x	-20.2x	-16.4x
EV / EBIT	6.09x	1.08x	-7.34x	20.6x	-19.3x	-16x
EV / FCF	6.48x	1.81x	-4.36x	76.4x	-67.2x	-148x
FCF Yield	15.4%	55.3%	-22.9%	1.31%	-1.49%	-0.68%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1092	0.42	-0.0744	0.02	0.02	0.108
Distribution rate	-	-	-	-	-	-
Net sales ¹	7.399	35.27	2	4.128	1.48	1.45
EBITDA ¹	4.559	31.6	-2.206	1.388	-1.896	-3.585
EBIT ¹	4.525	31.56	-2.289	1.304	-1.985	-3.664
Net income ¹	5.965	23.71	-4.134	1.373	1.325	6.063
Net Debt ¹	-10.41	-26.71	-21.62	-24.63	-28.95	-37.02
Reference price ²	0.690	1.100	0.690	0.930	1.200	1.700
Nbr of stocks (in thousands)	55,004	55,370	55,695	55,303	56,066	56,357
Announcement Date	3/25/21	3/30/22	3/28/23	3/25/24	3/26/25	3/31/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOBEX MINING ENTERPRISES INC.	-	-	-	-	77.12M
BHP GROUP LIMITED	19.76x	3.89x	6.95x	3.69%	216B
RIO TINTO PLC	11.67x	2.8x	6.09x	5.11%	163B
GRUPO MÉXICO, S.A.B. DE C.V.	14.87x	4.22x	7x	3.39%	95.42B
GLENCORE PLC	12.34x	0.42x	5.94x	2.98%	84.79B
SAUDI ARABIAN MINING COMPANY (MAADEN)	23.05x	6.17x	14.42x	-.--%	59.99B
ANGLO AMERICAN PLC	44.25x	2.98x	7.3x	2.13%	53.3B
TECK RESOURCES LIMITED	13.88x	2.88x	5.7x	0.65%	29.47B
FRESNILLO PLC	10.81x	3.6x	5.32x	5.61%	24.71B
HINDUSTAN ZINC LIMITED	12.41x	4.45x	7.9x	4.09%	24.21B
Average	18.12x	3.49x	7.40x	3.07%	75.13B
Weighted average by Cap.	17.78x	3.39x	7.20x	3.43%