GLOE INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,801 JPY | +0.06% |
|
-7.26% | +23.10% |
| 2022 | Wellplayed Rizest Inc. has completed an IPO in the amount of Ñ504.855 million. | CI |
| 2022 | Wellplayed Rizest Inc. has filed an IPO. | CI |
Valuation
| Fiscal Period: October | 2023 |
|---|---|
| Capitalization 1 | 3,998 |
| Enterprise Value (EV) 1 | 4,038 |
| P/E ratio | -793 x |
| Yield | - |
| Capitalization / Revenue | 1.77 x |
| EV / Revenue | 1.78 x |
| EV / EBITDA | 70.8 x |
| EV / FCF | - |
| FCF Yield | - |
| Price to Book | 8.24 x |
| Nbr of stocks (in thousands) | 2,725 |
| Reference price 2 | 1,467 |
| Announcement Date | 1/29/24 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: October | 2023 |
|---|---|
| Net sales 1 | 2,264 |
| EBITDA 1 | 57 |
| EBIT 1 | 15 |
| Operating Margin | 0.66% |
| Earnings before Tax (EBT) 1 | 2 |
| Net income 1 | -5 |
| Net margin | -0.22% |
| EPS 2 | -1.851 |
| Free Cash Flow | - |
| FCF margin | - |
| FCF Conversion (EBITDA) | - |
| FCF Conversion (Net income) | - |
| Dividend per Share | - |
| Announcement Date | 1/29/24 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: October | 2023 S1 | 2024 Q1 |
|---|---|---|
| Net sales 1 | - | 597 |
| EBITDA | - | - |
| EBIT 1 | - | -4 |
| Operating Margin | - | -0.67% |
| Earnings before Tax (EBT) 1 | - | -6 |
| Net income 1 | - | -22 |
| Net margin | - | -3.69% |
| EPS 2 | - | -8.210 |
| Dividend per Share | - | - |
| Announcement Date | 6/13/23 | 3/14/24 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: October | 2023 |
|---|---|
| Net Debt 1 | 40 |
| Net Cash position 1 | - |
| Leverage (Debt/EBITDA) | 0.7018 x |
| Free Cash Flow | - |
| ROE (net income / shareholders' equity) | - |
| ROA (Net income/ Total Assets) | - |
| Assets 1 | - |
| Book Value Per Share 2 | 178.0 |
| Cash Flow per Share 2 | 98.30 |
| Capex 1 | 14 |
| Capex / Sales | 0.62% |
| Announcement Date | 1/29/24 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +23.10% | 31.56M | |
| -2.10% | 3.92B | |
| -20.26% | 2.72B | |
| +34.05% | 1.29B | |
| -29.34% | 1B | |
| +6.62% | 981M | |
| -8.21% | 872M | |
| +12.32% | 866M | |
| +24.64% | 809M | |
| +4.59% | 827M |
- Stock Market
- Equities
- 9565 Stock
- Financials GLOE Inc.
