Valuation Great River Smart Logistics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-24			5-day change	1st Jan Change
7.980 ^CNY	-4.09%		-2.80%	-28.30%

Apr. 28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Apr. 28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,546	8,668	8,851	5,133	5,092	3,651	-	-
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-28.3%	-	-
Enterprise Value (EV)	11,546	8,668	8,851	5,133	5,092	3,651	3,651	3,651
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-28.3%	0%	0%
P/E	44.6x	38.4x	29.8x	33x	-11.8x	31.9x	16.3x	12.1x
PBR	4.93x	3.92x	3.39x	2.08x	2.63x	1.66x	1.53x	1.39x
PEG	-	-2.8x	1x	-0.7x	0x	-0x	0.2x	0.3x
Capitalization / Revenue	10.6x	6.86x	5.72x	3.54x	4.28x	2.38x	2.06x	1.8x
EV / Revenue	0x	0x	0x	0x	0x	2.38x	2.06x	1.8x
EV / EBITDA	0x	0x	0x	0x	0x	4.56x	3.34x	2.73x
EV / EBIT	0x	0x	0x	0x	-0x	26.3x	12.6x	8.83x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3	0.3	0.25	-	-	-	-	-
Rate of return	1.16%	1.56%	1.29%	-	-	-	-	-
EPS ²	0.58	0.5	0.65	0.34	-0.94	0.25	0.49	0.66
Distribution rate	51.7%	60%	38.5%	-	-	-	-	-
Net sales ¹	1,088	1,263	1,547	1,450	1,190	1,536	1,773	2,023
EBITDA ¹	664.3	653.2	858.5	977.7	388.6	800.2	1,092	1,338
EBIT ¹	394.5	296.7	413.5	225.1	-328	138.9	290.8	413.4
Net income ¹	258.1	224	278.1	158.3	-429.7	114.2	222.6	304.1
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	25.850	19.200	19.390	11.220	11.130	7.980	7.980	7.980
Nbr of stocks (in thousands)	446,640	451,483	456,475	457,490	457,490	457,490	-	-
Announcement Date	4/11/22	4/14/23	4/12/24	4/27/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GREAT RIVER SMART LOGISTICS CO., LTD.	31.92x	-	-	-	539M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	27.41x	10.06x	17.17x	0.55%	42.31B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	9.02x	3.32x	9.81x	3.7%	17.67B
MISC	13.95x	3.28x	8.5x	4.69%	8.75B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	8.33x	5.97x	10.38x	5.7%	8.01B
QINGDAO PORT INTERNATIONAL CO., LTD.	7.17x	-	-	5.93%	7.85B
JSW INFRASTRUCTURE LIMITED	43.84x	11.99x	26.35x	0.27%	7.76B
CHINA MERCHANTS PORT GROUP CO., LTD.	11.22x	-	-	-	7.51B
SOCIÉTÉ D'EXPLOITATION DES PORTS	33.98x	9.87x	17.67x	1.45%	6.89B
Average	20.76x	7.42x	14.98x	3.18%	11.92B
Weighted average by Cap.	20.88x	7.90x	15.14x	2.36%