Company Valuation: Hwa Fong Rubber Industrial Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 5,042 4,176 4,190 -
Change - -17.17% 0.33% -
Enterprise Value (EV) 5,042 4,176 4,190 4,190
Change - -17.17% 0.33% 0%
P/E 11.2x 12.9x - -
PBR - - - -
PEG - -0.5x - -
Capitalization / Revenue - - 0.89x 0.81x
EV / Revenue - - 0.89x 0.81x
EV / EBITDA - - - -
EV / EBIT - - 9.33x 7.03x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - 1.2 1.2
Rate of return - - 8% 8%
EPS 2 1.61 1.16 - -
Distribution rate - - - -
Net sales 1 - - 4,700 5,146
EBITDA - - - -
EBIT 1 - - 449 596
Net income 450 324.9 - -
Net Debt - - - -
Reference price 2 18.05 14.95 15.00 15.00
Nbr of stocks (in thousands) 279,349 279,349 279,349 -
Announcement Date 3/13/25 3/13/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 132M
14.08x1.21x5.26x4.08% 8.01B
23.83x1.56x11.83x0.19% 5.49B
5.32x0.47x2.93x5.48% 5.15B
26.7x3.35x15.93x0.85% 4.4B
21.5x1.19x7.73x3.72% 3.07B
15.16x0.89x7.1x1.59% 2.65B
28.53x0.97x8.62x0.96% 2.27B
11.97x - - 2.24% 2B
10.5x - - - 1.46B
Average 17.51x 1.38x 8.49x 2.39% 3.46B
Weighted average by Cap. 17.36x 1.41x 8.20x 2.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 2109 Stock
  4. Valuation Hwa Fong Rubber Industrial Co., Ltd.