End-of-day quote
Shanghai S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
0.546
USD
|
+1.11%
|
|
-0.36%
|
+5.20%
|
Fiscal Period: December |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,098
|
6,898
|
13,509
|
14,220
|
-
|
-
|
Enterprise Value (EV)
1 |
10,098
|
6,898
|
13,509
|
14,220
|
14,220
|
14,220
|
P/E ratio
|
-
|
30.9
x
|
82.1
x
|
71.5
x
|
60.8
x
|
50.7
x
|
Yield
|
-
|
-
|
-
|
1.23%
|
1.23%
|
1.23%
|
Capitalization / Revenue
|
2.07
x
|
-
|
2.57
x
|
2.35
x
|
2.02
x
|
1.71
x
|
EV / Revenue
|
2.07
x
|
-
|
2.57
x
|
2.35
x
|
2.02
x
|
1.71
x
|
EV / EBITDA
|
-
|
-
|
45.3
x
|
58.3
x
|
45.7
x
|
37.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3.43
x
|
3.59
x
|
3.52
x
|
3.44
x
|
Nbr of stocks (in thousands)
|
1,367,673
|
1,367,673
|
1,367,673
|
1,367,673
|
-
|
-
|
Reference price
2 |
8.240
|
5.620
|
11.57
|
12.16
|
12.16
|
12.16
|
Announcement Date
|
4/24/20
|
3/26/21
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,889
|
-
|
5,264
|
6,055
|
7,029
|
8,297
|
EBITDA
1 |
-
|
-
|
298.4
|
244
|
311
|
383
|
EBIT
1 |
-
|
-
|
245.6
|
266
|
322
|
393
|
Operating Margin
|
-
|
-
|
4.67%
|
4.39%
|
4.58%
|
4.74%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
250.6
|
276
|
331
|
402
|
Net income
1 |
241.8
|
248.7
|
192.9
|
226
|
269
|
325
|
Net margin
|
4.95%
|
-
|
3.66%
|
3.73%
|
3.83%
|
3.92%
|
EPS
2 |
-
|
0.1820
|
0.1410
|
0.1700
|
0.2000
|
0.2400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1500
|
0.1500
|
0.1500
|
Announcement Date
|
4/24/20
|
3/26/21
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
4.19%
|
4.9%
|
5.7%
|
6.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
2.8%
|
3.1%
|
3.4%
|
Assets
1 |
-
|
-
|
-
|
8,071
|
8,677
|
9,559
|
Book Value Per Share
2 |
-
|
-
|
3.370
|
3.390
|
3.450
|
3.540
|
Cash Flow per Share
2 |
-
|
-
|
0.3400
|
-0.0200
|
0.2000
|
0.2300
|
Capex
1 |
-
|
-
|
-
|
141
|
123
|
104
|
Capex / Sales
|
-
|
-
|
-
|
2.33%
|
1.75%
|
1.25%
|
Announcement Date
|
4/24/20
|
3/26/21
|
3/27/24
|
-
|
-
|
-
|
Last Close Price
12.16
CNY Average target price
16.52
CNY Spread / Average Target +35.86% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.48% | 191B | | +1.53% | 167B | | +3.37% | 155B | | +8.31% | 103B | | +11.19% | 82.06B | | -6.43% | 71.79B | | -18.66% | 54.05B | | -8.68% | 43.34B | | +9.88% | 38.62B |
Other IT Services & Consulting
|