Valuation Investor AB London S.E.

Stocks

Market Closed - London S.E. Other stock markets 10:58:00 2026-05-06 am EDT			5-day change	1st Jan Change
371.65 ^SEK	+5.88%		-0.56%	+13.14%

Jun. 11	EFN sees buying opportunities in several investment firms, issues sell rating for Öresund	FW
Jun. 11	Kepler Cheuvreux downgrades Investor to Hold (Buy), raises price target to SEK 403 (385)	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	711,166	584,130	712,637	895,886	1,009,862	1,175,942	-	-
Change	-	-17.86%	22%	25.71%	12.72%	16.45%	-	-
Enterprise Value (EV) ¹	725,657	594,393	726,575	908,080	1,033,249	1,189,875	1,189,875	1,189,875
Change	-	-18.09%	22.24%	24.98%	13.78%	15.16%	0%	0%
P/E	3.21x	-	-	-	-	-	-	-
PBR	1.07x	0.98x	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	17.5x	11.3x	9.92x	11.8x	15.6x	17.6x	17.3x	16.2x
EV / Revenue	17.8x	11.5x	10.1x	12x	15.9x	17.8x	17.5x	16.4x
EV / EBITDA	80.7x	55x	41.3x	47.9x	50.5x	74.2x	74.2x	-
EV / EBIT	183x	116x	5.47x	7.44x	6.35x	9.25x	24.5x	13.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4	4.4	4.8	5.2	-	6	6.4	6.8
Rate of return	1.68%	2.27%	2.07%	1.78%	-	1.58%	1.68%	1.79%
EPS ²	74.41	-	-	-	-	-	-	-
Distribution rate	5.38%	-	-	-	-	-	-	-
Net sales ¹	40,737	51,812	71,862	75,681	64,826	66,789	67,810	72,761
EBITDA ¹	8,997	10,802	17,577	18,963	20,446	16,037	16,037	-
EBIT ¹	3,972	5,110	132,744	122,090	162,782	128,656	48,631	85,925
Net income ¹	228,065	-74,681	127,045	113,338	157,494	122,957	78,405	80,695
Net Debt ¹	14,491	10,263	13,938	12,194	23,387	13,933	13,933	13,933
Reference price ²	238.60	193.85	231.50	292.20	328.70	380.30	380.30	380.30
Nbr of stocks (in thousands)	3,063,178	3,062,872	3,062,660	3,062,896	3,062,899	3,063,717	-	-
Announcement Date	1/21/22	1/20/23	1/19/24	1/23/25	1/22/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAL TRUST	12.32x	1.16x	5.4x	2.39%	17.31B
MERITZ FINANCIAL GROUP INC.	7.27x	13.8x	-	0.53%	12.32B
WHSP HOLDINGS LIMITED	6.18x	9.58x	27.96x	2.56%	11.83B
GROUPE BRUXELLES LAMBERT SA	18.82x	1.6x	9x	6.55%	11.29B
Average	11.15x	6.53x	14.12x	3.01%	13.19B
Weighted average by Cap.	11.15x	6.09x	13.01x	2.88%