|
Market Closed -
Australian S.E.
12:10:11 2026-11-12 am EST
|
5-day change | 1st Jan Change | ||
| 0.4300 AUD | 0.00% |
|
-16.50% | - |
| Oct. 21 | Ionic Rare Earths Ltd Announces Strategic Review of Makuutu Ionic Clay Project | CI |
| Oct. 13 | Ionic Rare Earths Advances UK, Brazil, Uganda Project in September Quarter, Shares Fall 19% | MT |
Company Valuation: Ionic Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 104.1 | 57.78 | 32.23 | 41.44 | 56.44 | 75.39 | - | - |
| Change | - | -44.47% | -44.21% | 28.56% | 36.19% | 33.58% | - | - |
| Enterprise Value (EV) 1 | 86.31 | 50.61 | 30.83 | 41.44 | 53.96 | 28.06 | 52.79 | 75.39 |
| Change | - | -41.36% | -39.08% | 34.43% | 30.21% | -48% | 88.12% | 42.82% |
| P/E | -31.6x | -10.3x | -1.92x | -5.43x | -5.02x | -12.2x | 30x | - |
| PBR | - | 2.03x | 1.12x | - | 2.24x | 0.45x | 0.38x | - |
| PEG | - | -0.2x | -0x | 0.1x | -0.4x | 0.2x | -0x | - |
| Capitalization / Revenue | - | - | - | - | 45.6x | 40.1x | 2.65x | 1.11x |
| EV / Revenue | - | - | - | - | 43.6x | 14.9x | 1.86x | 1.11x |
| EV / EBITDA | -28.4x | -9.85x | -2.36x | - | -9.16x | -3.26x | 1.8x | 1.68x |
| EV / EBIT | - | -9.19x | -2.11x | - | -5.08x | -1.67x | 2.47x | 2.49x |
| EV / FCF | -10.3x | -5.61x | - | - | -4.91x | -0.91x | -2.54x | - |
| FCF Yield | -9.7% | -17.8% | - | - | -20.4% | -110% | -39.3% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0255 | -0.0426 | -0.1041 | -0.0435 | -0.0496 | -0.024 | 0.00977 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | 1.237 | 1.881 | 28.45 | 67.75 |
| EBITDA 1 | -3.039 | -5.137 | -13.05 | - | -5.888 | -8.602 | 29.25 | 44.79 |
| EBIT 1 | - | -5.509 | -14.63 | - | -10.63 | -16.82 | 21.34 | 30.22 |
| Net income 1 | -3.081 | -5.51 | -14.68 | -7.46 | -10.64 | -12.21 | 8.865 | 25.68 |
| Net Debt 1 | -17.75 | -7.173 | -1.407 | - | -2.476 | -47.33 | -22.6 | - |
| Reference price 2 | 0.8061 | 0.4393 | 0.2002 | 0.2360 | 0.2490 | 0.2928 | 0.2928 | 0.2928 |
| Nbr of stocks (in thousands) | 129,087 | 131,537 | 161,043 | 175,581 | 226,608 | 257,464 | - | - |
| Announcement Date | 9/23/22 | 9/29/23 | 9/30/24 | 9/29/25 | 9/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.27x | 15.17x | -3.32x | - | 75.86M | |
| 27.08x | 2.59x | 21.02x | 1.05% | 19.94B | |
| 8.84x | 1.99x | 5.19x | 8.24% | 18.46B | |
| 7.3x | 1.01x | 3.57x | 11.39% | 9.67B | |
| 17.65x | 5.84x | 11.07x | 0.14% | 9.49B | |
| 28.64x | 8.51x | 16.84x | 0.3% | 9.6B | |
| 18.75x | - | - | 0.4% | 7.29B | |
| 4.51x | 0.75x | 2.2x | 9.28% | 6.5B | |
| -98.76x | 13.48x | 49.77x | -.--% | 6.55B | |
| Average | 0.19x | 6.17x | 13.29x | 3.85% | 10B | |
| Weighted average by Cap. | 8.39x | 4.10x | 14.40x | 4.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IXR Stock
- Valuation Ionic Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
