Stock JUPITERIN6 JUPITER INFOMEDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jupiter Infomedia Limited

Equities

JUPITERIN6

INE524N01014

Internet Services

Market Closed - Bombay S.E.
Other stock markets
 06:00:59 2024-06-21 am EDT 		5-day change 1st Jan Change
38.71 INR -1.98% Intraday chart for Jupiter Infomedia Limited -7.70% +19.11%
May. 08 Jupiter Infomedia Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
Jan. 24 Jupiter Infomedia Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 720.4 605.7 213.9 300.6 209.9 175.7
Enterprise Value (EV) 1 719.8 611.4 210.7 296.9 194.2 140.6
P/E ratio -288 x -2,649 x -27.3 x 76.9 x 87.3 x 5.17 x
Yield - - - - - -
Capitalization / Revenue 137 x 108 x 14.2 x 30.9 x 4.84 x 3.26 x
EV / Revenue 137 x 109 x 14 x 30.5 x 4.47 x 2.61 x
EV / EBITDA -350 x -626 x -19.8 x 131 x -37.8 x 16.7 x
EV / FCF -1,013 x -152 x -19.8 x -79.3 x -8.44 x -10.2 x
FCF Yield -0.1% -0.66% -5.06% -1.26% -11.8% -9.81%
Price to Book 6.77 x 5.7 x 2.17 x 2.94 x 1.5 x 1.01 x
Nbr of stocks (in thousands) 10,020 10,020 10,020 10,020 10,020 10,020
Reference price 2 71.90 60.45 21.35 30.00 20.95 17.53
Announcement Date 8/10/18 9/7/19 9/3/20 9/3/21 8/30/22 7/24/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 5.27 5.61 15.04 9.725 43.42 53.86
EBITDA 1 -2.057 -0.9773 -10.63 2.263 -5.133 8.434
EBIT 1 -2.553 -1.395 -10.98 1.956 -6.497 6.511
Operating Margin -48.45% -24.87% -73.01% 20.11% -14.96% 12.09%
Earnings before Tax (EBT) 1 -3.862 -0.781 -10.19 6.722 5.565 62.88
Net income 1 -2.483 -0.2286 -7.85 3.925 2.439 33.96
Net margin -47.11% -4.08% -52.18% 40.36% 5.62% 63.06%
EPS 2 -0.2500 -0.0228 -0.7834 0.3900 0.2400 3.390
Free Cash Flow 1 -0.7103 -4.019 -10.66 -3.746 -23 -13.79
FCF margin -13.48% -71.64% -70.88% -38.52% -52.97% -25.6%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/10/18 9/7/19 9/3/20 9/3/21 8/30/22 7/24/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 5.66 - - - -
Net Cash position 1 0.63 - 3.22 3.66 15.8 35.1
Leverage (Debt/EBITDA) - -5.796 x - - - -
Free Cash Flow 1 -0.71 -4.02 -10.7 -3.75 -23 -13.8
ROE (net income / shareholders' equity) -2.29% -0.21% -7.67% 3.91% 3.27% 25.1%
ROA (Net income/ Total Assets) -1.46% -0.79% -6.49% 1.21% -2.82% 1.87%
Assets 1 169.7 28.82 121 323.2 -86.49 1,816
Book Value Per Share 2 10.60 10.60 9.820 10.20 14.00 17.40
Cash Flow per Share 2 0.0600 0.0400 0.0800 0.0700 0.4900 1.710
Capex 1 1.42 1.12 1.09 - 8.29 0.16
Capex / Sales 26.88% 19.96% 7.27% - 19.1% 0.29%
Announcement Date 8/10/18 9/7/19 9/3/20 9/3/21 8/30/22 7/24/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Internet Services

1st Jan change Capi.
JUPITER INFOMEDIA LIMITED Stock Jupiter Infomedia Limited
+19.11% 4.64M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+29.90% 451B
NETFLIX, INC. Stock Netflix, Inc.
+40.92% 296B
AIRBNB, INC. Stock Airbnb, Inc.
+9.86% 94.95B
PROSUS N.V. Stock Prosus N.V.
+28.05% 90.69B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+69.09% 63.25B
DOORDASH, INC. Stock DoorDash, Inc.
+15.16% 46.57B
NASPERS LIMITED Stock Naspers Limited
+14.74% 34.97B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
-15.39% 30.2B
PINTEREST, INC. Stock Pinterest, Inc.
+17.76% 29.8B
Other Internet Services
  1. Stock Market
  2. Equities
  3. JUPITERIN6 Stock
  4. Financials Jupiter Infomedia Limited