Company Valuation: Kawan Renergy

Data adjusted to current consolidation scope
Fiscal Period: October 2024 2025 2026 2027 2028
Market Cap 1 302.5 412.5 233.8 - -
Change - 36.36% -43.33% - -
Enterprise Value (EV) 302.5 412.5 233.8 233.8 233.8
Change - 36.36% -43.33% 0% 0%
P/E 11x 17.4x 10.6x 8.12x 6.25x
PBR - 3.75x 2.09x 1.91x 1.71x
PEG - -1.3x -1.47x 0.3x 0.2x
Capitalization / Revenue - 2.99x 1.44x 1.26x 1.07x
EV / Revenue - 0x 1.44x 1.26x 1.07x
EV / EBITDA - 0x 6.75x 5.37x 4.31x
EV / EBIT - 0x 8.43x 6.46x 4.77x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 0.0125 0.0133 0.017 0.0235
Rate of return - 1.67% 3.14% 4% 5.53%
EPS 2 0.05 0.0431 0.04 0.0523 0.068
Distribution rate - 29% 33.3% 32.5% 34.6%
Net sales 1 - 138 162.8 185.3 217.8
EBITDA 1 - 34.75 34.65 43.5 54.2
EBIT 1 - 29.82 27.73 36.17 49
Net income 1 18.01 23.69 22.07 28.67 37.6
Net Debt - - - - -
Reference price 2 0.5500 0.7500 0.4250 0.4250 0.4250
Nbr of stocks (in thousands) 550,000 550,000 550,000 - -
Announcement Date 2/27/25 12/29/25 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.63x - - 3.14% 57.42M
596.5x - - - 854M
73.25x8.31x31.82x0.68% 576M
-75.2x0.9x35.37x - 520M
11.54x - - 5.76% 407M
Average 123.34x 4.60x 33.60x 3.19% 482.92M
Weighted average by Cap. 214.44x 4.79x 33.51x 2.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 0307 Stock
  4. Valuation Kawan Renergy