Valuation Kawan Renergy

Stocks

Market Closed - BURSA MALAYSIA 04:56:12 2026-08-28 am EDT			5-day change	1st Jan Change
0.4000 ^MYR	+5.26%		0.00%	-40.30%

Aug. 27	Kawan Renergy Unit Gets Regulatory Nod for Biomass Power Plant	MT
Jun. 30	Kawan Renergy Berhad Reports Earnings Results for the Second Quarter and Six Months Ended April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2024	2025	2026	2027	2028
Market Cap ¹	302.5	412.5	220	-	-
Change	-	36.36%	-46.67%	-	-
Enterprise Value (EV)	302.5	412.5	220	220	220
Change	-	36.36%	-46.67%	0%	0%
P/E	11x	17.4x	13.6x	9.52x	8.7x
PBR	-	3.75x	1.86x	1.71x	1.56x
PEG	-	-1.3x	-0.4x	0.2x	0.91x
Capitalization / Revenue	-	2.99x	1.32x	1.18x	1.42x
EV / Revenue	-	0x	1.32x	1.18x	1.42x
EV / EBITDA	-	0x	10.7x	7.48x	6.09x
EV / EBIT	-	0x	11.1x	7.82x	7.05x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	0.0125	0.01	0.0145	0.019
Rate of return	-	1.67%	2.5%	3.63%	4.75%
EPS ²	0.05	0.0431	0.0295	0.042	0.046
Distribution rate	-	29%	33.9%	34.5%	41.3%
Net sales ¹	-	138	166.7	186	154.7
EBITDA ¹	-	34.75	20.5	29.4	36.1
EBIT ¹	-	29.82	19.85	28.15	31.2
Net income ¹	18.01	23.69	16.15	23.2	25.5
Net Debt	-	-	-	-	-
Reference price ²	0.5500	0.7500	0.4000	0.4000	0.4000
Nbr of stocks (in thousands)	550,000	550,000	550,000	-	-
Announcement Date	2/27/25	12/29/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KAWAN RENERGY	13.56x	-	-	2.5%	54.64M
M31 TECHNOLOGY CORPORATION	99.67x	9.09x	56.36x	0.85%	581M
EBRO EV MOTORS, S.A.	-79.6x	0.93x	36.88x	-	559M
TANSEISHA CO., LTD.	12.68x	-	-	5.24%	452M
Average	11.58x	5.01x	46.62x	2.86%	411.56M
Weighted average by Cap.	12.07x	5.09x	46.81x	2.76%