Company Valuation: Kimball Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 499.5 683.1 546.6 468.8 615.7 599.9 -
Change - 36.77% -19.98% -14.23% 31.32% -2.56% -
Enterprise Value (EV) 1 630.2 921.6 763.5 527.1 642.9 709.2 656.4
Change - 46.24% -17.16% -30.96% 21.97% 10.31% -7.45%
P/E 16.2x 12.4x 27.1x 28.3x 22.7x 20x 15.5x
PBR 1.12x 1.06x 1.01x 0.82x 1.05x 1.07x 1.01x
PEG - 0.2x -0.4x -1.8x 0.3x 1.9x 0.5x
Capitalization / Revenue 0.37x 0.37x 0.32x 0.32x 0.43x 0.39x 0.37x
EV / Revenue 0.47x 0.51x 0.45x 0.35x 0.45x 0.46x 0.41x
EV / EBITDA 7.69x 7.67x 6.8x 5.36x 6.16x 6.55x 5.51x
EV / EBIT 12x 10.5x 10.3x 8.6x 9.78x 10.8x 9.03x
EV / FCF -4.01x -8.93x 28.1x 3.5x - 48.9x 12.7x
FCF Yield -24.9% -11.2% 3.56% 28.6% - 2.05% 7.9%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.24 2.22 0.81 0.68 1.13 1.25 1.612
Distribution rate - - - - - - -
Net sales 1 1,350 1,823 1,715 1,487 1,431 1,545 1,609
EBITDA 1 81.96 120.1 112.3 98.37 104.4 108.2 119.1
EBIT 1 52.55 87.73 74.31 61.27 65.74 65.74 72.68
Net income 1 31.25 55.83 20.51 16.98 27.96 31.36 40.19
Net Debt 1 130.7 238.5 216.9 58.27 27.28 109.3 56.5
Reference price 2 20.10 27.63 21.98 19.23 25.60 25.03 25.03
Nbr of stocks (in thousands) 24,850 24,724 24,869 24,380 24,049 23,967 -
Announcement Date 8/4/22 8/16/23 8/14/24 8/13/25 8/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
20.02x0.46x6.55x - 600M
23.02x13.15x19.9x0.33% 5,563B
22.45x11.01x14.92x1.12% 1,975B
38.82x16.3x23.86x0.73% 1,703B
13.99x8.52x10.29x0.05% 1,148B
4.71x2.94x3.55x0.22% 891B
83.35x15.1x56.75x-.--% 780B
-41.53x8.35x23.23x-.--% 503B
201.33x43.75x89.24x-.--% 269B
Average 40.68x 13.29x 27.59x 0.31% 1,426B
Weighted average by Cap. 27.82x 12.69x 21.49x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. KE Stock
  4. Valuation Kimball Electronics, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!