Company Valuation: Kimball Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 499.5 683.1 546.6 468.8 615.7 647.8 -
Change - 36.77% -19.98% -14.23% 31.32% 5.23% -
Enterprise Value (EV) 1 630.2 921.6 763.5 527.1 642.9 757.1 704.3
Change - 46.24% -17.16% -30.96% 21.97% 17.76% -6.97%
P/E 16.2x 12.4x 27.1x 28.3x 22.7x 21.6x 16.8x
PBR 1.12x 1.06x 1.01x 0.82x 1.05x 1.16x 1.09x
PEG - 0.2x -0.4x -1.8x 0.3x 2x 0.6x
Capitalization / Revenue 0.37x 0.37x 0.32x 0.32x 0.43x 0.42x 0.4x
EV / Revenue 0.47x 0.51x 0.45x 0.35x 0.45x 0.49x 0.44x
EV / EBITDA 7.69x 7.67x 6.8x 5.36x 6.16x 7x 5.92x
EV / EBIT 12x 10.5x 10.3x 8.6x 9.78x 11.7x 9.69x
EV / FCF -4.01x -8.93x 28.1x 3.5x 30.9x 52.2x 13.6x
FCF Yield -24.9% -11.2% 3.56% 28.6% 3.23% 1.92% 7.36%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.24 2.22 0.81 0.68 1.13 1.25 1.612
Distribution rate - - - - - - -
Net sales 1 1,350 1,823 1,715 1,487 1,431 1,544 1,609
EBITDA 1 81.96 120.1 112.3 98.37 104.4 108.2 119.1
EBIT 1 52.55 87.73 74.31 61.27 65.74 64.6 72.68
Net income 1 31.25 55.83 20.51 16.98 27.96 31.05 40.19
Net Debt 1 130.7 238.5 216.9 58.27 27.28 109.3 56.5
Reference price 2 20.10 27.63 21.98 19.23 25.60 27.03 27.03
Nbr of stocks (in thousands) 24,850 24,724 24,869 24,380 24,049 23,967 -
Announcement Date 8/4/22 8/16/23 8/14/24 8/13/25 8/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.62x0.49x7x - 648M
21.54x12.29x18.54x0.35% 5,201B
21.97x10.77x14.55x1.11% 1,938B
37.98x16.08x23.62x0.74% 1,679B
5.68x3.53x3.94x0.07% 1,112B
100.63x18.28x69.36x-.--% 944B
4.05x2.6x3.1x0.67% 806B
-41.65x8.28x23.09x-.--% 502B
34.2x12.83x23.37x1.86% 283B
Average 22.89x 9.46x 20.73x 0.6% 1,385B
Weighted average by Cap. 25.01x 11.46x 20.44x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kimball Electronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Kimball Electronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kimball Electronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kimball Electronics, Inc.

  1. Stock Market
  2. Stocks
  3. KE Stock
  4. Valuation Kimball Electronics, Inc.