Stock KRP KIMBELL ROYALTY PARTNERS, LP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kimbell Royalty Partners, LP

Equities

KRP

US49435R1023

Integrated Oil & Gas

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
16.13 USD +0.56% Intraday chart for Kimbell Royalty Partners, LP +0.25% +7.18%
Apr. 22 KeyBanc Adjusts Kimbell Royalty Partners' Price Target to $21 From $20, Maintains Overweight Rating MT
Mar. 20 Kimbell Royalty Partners Insider Sold Shares Worth $421,298, According to a Recent SEC Filing MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 399.8 308.1 636.1 1,058 1,111 1,191 - -
Enterprise Value (EV) 1 485.8 469.8 846.1 1,266 1,381 1,547 1,498 1,394
P/E ratio -4.34 x -1.63 x 26.7 x 9.71 x 16.5 x 17.5 x 14.6 x 16.3 x
Yield 9.18% 8.6% 9.68% 11.9% 11.2% 10.4% 11.2% 9.91%
Capitalization / Revenue 3.69 x 3.4 x 4.69 x 4.26 x 3.78 x 3.58 x 3.31 x 3.31 x
EV / Revenue 4.49 x 5.19 x 6.24 x 5.1 x 4.7 x 4.65 x 4.16 x 3.88 x
EV / EBITDA 6.02 x 7.13 x 7.06 x 6.82 x 6.77 x 5.73 x 5.12 x 4.55 x
EV / FCF 6.1 x -17.8 x 23.9 x 7.6 x 7.93 x 6.42 x 5.74 x 5.07 x
FCF Yield 16.4% -5.61% 4.18% 13.2% 12.6% 15.6% 17.4% 19.7%
Price to Book 0.71 x 1.19 x 1.95 x - - - - -
Nbr of stocks (in thousands) 23,520 38,948 46,666 63,332 73,851 73,851 - -
Reference price 2 17.00 7.910 13.63 16.70 15.05 16.13 16.13 16.13
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 108.2 90.48 135.6 248.1 294.1 332.9 359.9 359.6
EBITDA 1 80.63 65.88 119.9 185.6 203.9 269.8 292.5 306.8
EBIT 1 21 8.605 69.65 136.9 109.9 121.5 141.8 130.6
Operating Margin 19.4% 9.51% 51.36% 55.2% 37.36% 36.49% 39.41% 36.31%
Earnings before Tax (EBT) 1 -157.3 -257 42.51 133.5 86.77 103 123.7 122.9
Net income 1 -83.03 -167.4 22.62 111.9 60.14 78.14 94.67 104.5
Net margin -76.72% -184.96% 16.68% 45.12% 20.45% 23.47% 26.31% 29.06%
EPS 2 -3.920 -4.850 0.5100 1.720 0.9100 0.9200 1.107 0.9900
Free Cash Flow 1 79.67 -26.35 35.38 166.5 174.1 241 261 275
FCF margin 73.62% -29.12% 26.09% 67.11% 59.21% 72.39% 72.53% 76.47%
FCF Conversion (EBITDA) 98.81% - 29.52% 89.7% 85.39% 89.32% 89.24% 89.65%
FCF Conversion (Net income) - - 156.44% 148.73% 289.53% 308.43% 275.69% 263.16%
Dividend per Share 2 1.560 0.6800 1.320 1.990 1.680 1.677 1.804 1.599
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 31.79 55.68 33.75 72.71 72.92 68.67 66.92 60.75 67.2 99.2 81.13 80.94 83.21 87.64 92.62
EBITDA 1 33.03 32.77 38.4 53.49 47.52 46.16 34.13 45.02 55.77 68.99 64.85 65.85 67.91 71.6 72.27
EBIT 1 21.35 17.01 8.138 43.91 46 38.87 33.33 24.64 25.29 26.62 28.66 28.64 30.19 34.02 37.73
Operating Margin 67.15% 30.56% 24.11% 60.4% 63.08% 56.6% 49.8% 40.56% 37.63% 26.83% 35.33% 35.38% 36.28% 38.81% 40.74%
Earnings before Tax (EBT) 1 7.466 30.8 8.68 45.1 43.62 36.14 30.3 18.71 18.61 19.15 23.23 24.25 26.02 29.45 33.22
Net income 1 1.838 19.99 7.331 37.86 38.34 28.39 23.32 13.47 13.58 9.773 16.06 18.37 20.28 23.18 24.62
Net margin 5.78% 35.9% 21.72% 52.07% 52.58% 41.35% 34.85% 22.17% 20.21% 9.85% 19.8% 22.69% 24.37% 26.45% 26.58%
EPS 2 0.0400 0.4400 0.1300 0.5500 0.5900 0.4800 0.3600 0.2300 0.1900 0.1400 0.1933 0.2200 0.2333 0.2700 0.2867
Dividend per Share 2 0.3700 0.3700 0.4700 0.5500 0.4900 0.4800 0.3500 - 0.5100 0.4300 0.4101 0.4219 0.4169 0.4314 0.4800
Announcement Date 11/4/21 2/24/22 5/5/22 8/4/22 11/3/22 2/23/23 5/3/23 8/2/23 11/2/23 2/21/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 85.9 162 210 208 269 356 307 203
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.066 x 2.455 x 1.753 x 1.121 x 1.32 x 1.318 x 1.05 x 0.6618 x
Free Cash Flow 1 79.7 -26.4 35.4 166 174 241 261 275
ROE (net income / shareholders' equity) -28.4% -61.7% 7.69% 24% 9.44% 9.54% 11.8% 11.2%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 24.00 6.650 6.990 - - - - -
Cash Flow per Share 2 3.810 1.800 1.500 2.530 1.870 2.170 2.430 2.020
Capex 1 1.03 88.6 56.1 0.16 0.14 - - -
Capex / Sales 0.95% 97.92% 41.35% 0.07% 0.05% - - -
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/21/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kimbell Royalty Partners, LP

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
16.13 USD
Average target price
21.17 USD
Spread / Average Target
+31.23%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Oil & Gas

1st Jan change Capi.
KIMBELL ROYALTY PARTNERS, LP Stock Kimbell Royalty Partners, LP
+7.18% 1.19B
SAUDI ARABIAN OIL COMPANY Stock Saudi Arabian Oil Company
-8.79% 1,942B
EXXON MOBIL CORPORATION Stock Exxon Mobil Corporation
+17.98% 465B
PETROCHINA COMPANY LIMITED Stock PetroChina Company Limited
+46.12% 259B
SHELL PLC Stock Shell plc
+12.91% 232B
PETROBRAS Stock Petrobras
+11.84% 108B
EQUINOR ASA Stock Equinor ASA
-5.74% 80.36B
ENI S.P.A Stock Eni S.p.A
-0.57% 52.04B
GAZPROM Stock Gazprom
-.--% 50.84B
SUNCOR ENERGY INC. Stock Suncor Energy Inc.
+26.90% 50.66B
Integrated Oil & Gas
  1. Stock Market
  2. Equities
  3. KRP Stock
  4. Financials Kimbell Royalty Partners, LP