Valuation Kingsway Corporation

Stocks

Delayed NYSE 10:28:51 2026-10-28 am EDT			5-day change	1st Jan Change
9.815 ^USD	-1.16%		+2.03%	-27.03%

Aug. 07	Kingsway Corporation, Q2 2026 Earnings Call, Aug 06, 2026
Aug. 06	Kingsway Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	103.2	123.5	190.1	234.7	230.8	389.5
Change	-	19.65%	53.94%	23.45%	-1.68%	68.76%
Enterprise Value (EV) ¹	360.4	406.1	229.3	271.2	285.5	459.2
Change	-	12.68%	-43.54%	18.3%	5.26%	60.82%
P/E	-13.4x	-137x	7.46x	9.43x	-24.1x	-31.3x
PBR	-51.7x	-21.7x	11.7x	8.22x	27x	25.4x
PEG	-	1.5x	-0x	-0.6x	0x	-1.3x
Capitalization / Revenue	1.5x	1.27x	1.98x	2.15x	2.04x	2.84x
EV / Revenue	5.22x	4.17x	2.38x	2.49x	2.53x	3.34x
EV / EBITDA	30.7x	31.1x	34.8x	32.5x	40.5x	148x
EV / EBIT	73.5x	93.5x	1,750x	128x	5,948x	-75x
EV / FCF	246x	16.6x	3.58x	501x	45.7x	97.5x
FCF Yield	0.41%	6.01%	28%	0.2%	2.19%	1.03%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.3513	-0.04	1.063	0.8905	-0.3476	-0.43
Distribution rate	-	-	-	-	-	-
Net sales ¹	68.99	97.27	96.21	109.1	112.9	137.3
EBITDA ¹	11.73	13.07	6.58	8.339	7.045	3.1
EBIT ¹	4.905	4.345	0.131	2.119	0.048	-6.125
Net income ¹	-6.725	-0.342	24.72	23.56	-9.272	-10.73
Net Debt ¹	257.1	282.6	39.14	36.52	54.73	69.71
Reference price ²	4.700	5.480	7.930	8.400	8.370	13.450
Nbr of stocks (in thousands)	21,964	22,539	23,977	27,944	27,573	28,956
Announcement Date	3/29/21	2/28/22	3/8/23	3/5/24	3/17/25	3/12/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINGSWAY CORPORATION	-	-	-	-	287M
PROGRESSIVE CORPORATION	12.13x	-	-	4.13%	131B
TOKIO MARINE HOLDINGS, INC.	16.78x	2x	-	2.87%	104B
THE TRAVELERS COMPANIES, INC.	10.96x	-	-	1.22%	81.37B
THE ALLSTATE CORPORATION	6.7x	-	-	1.73%	63.65B
MS&AD INSURANCE GROUP HOLDINGS, INC.	12.51x	1.16x	-	3.24%	48.35B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	3.96x	0.56x	-	5.84%	44.71B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.09x	0.57x	-	5.45%	44.86B
AMERICAN INTERNATIONAL GROUP, INC.	11.13x	-	-	2.44%	41.61B
SOMPO HOLDINGS, INC.	11.67x	0.9x	-	2.8%	40.29B
Average	10.33x	1.04x		3.3%	60.03B
Weighted average by Cap.	11.15x	1.24x		3.21%