Valuation Klarsen

Stocks

Market Closed - Euronext Paris 11:55:00 2026-10-19 am EDT			5-day change	1st Jan Change
0.6460 ^EUR	+7.67%		+4.87%	-25.58%

Aug. 26	Klarsen Reports Earnings Results for the Full Year Ended December 31, 2025	CI
Nov. 03	Klarsen Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	0.5368	2.684	7.754	5.103	9.013	4.109
Change	-	400%	188.89%	-34.19%	76.62%	-54.41%
Enterprise Value (EV) ¹	3.264	5.311	7.268	4.682	8.379	5.19
Change	-	62.75%	36.84%	-35.58%	78.96%	-38.06%
P/E	-0.14x	16.7x	4.78x	14x	3.28x	-86x
PBR	-0.16x	-0.84x	-4.91x	-4.24x	5.82x	2.74x
PEG	-	-0x	0x	-0.2x	0x	1x
Capitalization / Revenue	0.33x	1.55x	4.02x	2.69x	1.79x	0.65x
EV / Revenue	2x	3.06x	3.77x	2.47x	1.67x	0.82x
EV / EBITDA	-10.2x	19.2x	18.6x	9.26x	13x	-76.1x
EV / EBIT	-6.99x	25.9x	25.8x	12.6x	17x	-21.9x
EV / FCF	8.34x	-1.74x	-1.67x	44.1x	11.1x	25.3x
FCF Yield	12%	-57.5%	-59.8%	2.27%	8.97%	3.96%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1.16	0.0486	0.4896	0.11	0.83	-0.0144
Distribution rate	-	-	-	-	-	-
Net sales ¹	1.634	1.736	1.929	1.896	5.026	6.311
EBITDA ¹	-0.3206	0.2771	0.3916	0.5059	0.6425	-0.0682
EBIT ¹	-0.4672	0.2051	0.282	0.3708	0.4942	-0.2374
Net income ¹	-3.834	0.1609	1.622	0.3767	2.751	-0.0478
Net Debt ¹	2.727	2.627	-0.4857	-0.4211	-0.6345	1.081
Reference price ²	0.1620	0.8100	2.3400	1.5400	2.7200	1.2400
Nbr of stocks (in thousands)	3,314	3,314	3,314	3,314	3,314	3,314
Announcement Date	6/2/20	5/21/21	4/29/22	4/27/23	4/30/25	4/30/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLARSEN	-	-	-	-	2.24M
IBM	22.87x	3.72x	13.04x	2.91%	219B
SALESFORCE, INC.	23.04x	4.84x	11.86x	0.72%	198B
ACCENTURE PLC	15.68x	1.78x	9.18x	3.02%	136B
SNOWFLAKE INC.	-120.79x	16.73x	92.01x	-.--%	108B
CLOUDFLARE, INC.	-511.15x	36.29x	149.08x	-.--%	106B
TATA CONSULTANCY SERVICES LTD.	16.07x	2.9x	11.18x	5.01%	93.97B
RELX PLC	22.61x	5.86x	14.38x	2.51%	67.63B
INFOSYS LIMITED	15.19x	2.22x	9.42x	5.13%	49.56B
FUJITSU LIMITED	24.75x	2.06x	13.03x	1.26%	48.6B
Average	-54.64x	8.49x	35.91x	2.28%	102.59B
Weighted average by Cap.	-49.03x	8.31x	34.36x	2.09%