Valuation KT Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-08-06			5-day change	1st Jan Change
53,500.00 ^KRW	+1.90%		-0.56%	+1.71%

Jul. 30	South Korea's Privacy Regulator Fines KT KRW54 Billion for Data Breach	MT
Jul. 29	South Korea fines KT Corp $37.4 million for personal data leak, Yonhap	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,171,900	8,654,243	8,588,458	10,779,460	12,681,600	12,657,563	-	-
Change	-	20.67%	-0.76%	25.51%	17.65%	-0.19%	-	-
Enterprise Value (EV) ¹	12,590	16,212	15,927	17,571	19,960	19,963	19,340	18,690
Change	-	28.77%	-1.76%	10.32%	13.6%	0.02%	-3.12%	-3.36%
P/E	5.32x	6.49x	8.52x	23x	7.39x	8.81x	8.16x	7.61x
PBR	0.48x	0.52x	0.53x	0.68x	0.72x	0.7x	0.67x	0.63x
PEG	-	-0.69x	-0.4x	-0.4x	0x	-0.5x	1.03x	1.05x
Capitalization / Revenue	0.29x	0.34x	0.33x	0.41x	0.45x	0.45x	0.45x	0.44x
EV / Revenue	0.51x	0.63x	0.6x	0.66x	0.71x	0.72x	0.68x	0.64x
EV / EBITDA	2.38x	3.03x	2.92x	3.75x	3.14x	3.34x	3.2x	3.05x
EV / EBIT	7.53x	9.59x	9.65x	21.7x	8.08x	9.5x	8.51x	7.73x
EV / FCF	6.09x	103x	8.8x	9.04x	9.97x	11.7x	8.73x	9.23x
FCF Yield	16.4%	0.97%	11.4%	11.1%	10%	8.52%	11.5%	10.8%
Dividend per Share ³	1,910	1,960	1,960	2,000	2,400	2,484	2,614	2,758
Rate of return	6.24%	5.8%	5.7%	4.56%	4.56%	4.73%	4.98%	5.25%
EPS ³	5,747	5,205	4,038	1,906	7,114	5,962	6,433	6,897
Distribution rate	33.2%	37.7%	48.5%	105%	33.7%	41.7%	40.6%	40%
Net sales ¹	24,898	25,650	26,387	26,431	28,244	27,821	28,388	28,982
EBITDA ¹	5,280	5,346	5,460	4,687	6,349	5,973	6,037	6,137
EBIT ¹	1,672	1,690	1,650	809.5	2,469	2,102	2,274	2,417
Net income ¹	1,357	1,262	1,010	470.3	1,731	1,451	1,568	1,679
Net Debt ¹	5,418	7,558	7,339	6,791	7,279	7,306	6,683	6,032
Reference price ³	30,600.00	33,800.00	34,400.00	43,850.00	52,600.00	52,500.00	52,500.00	52,500.00
Nbr of stocks (in thousands)	234,376	256,043	249,664	245,826	241,095	241,096	-	-
Announcement Date	2/9/22	2/9/23	2/7/24	2/13/25	2/10/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KT CORPORATION	8.81x	0.72x	3.34x	4.73%	8.89B
CHINA MOBILE LIMITED	11.57x	1.36x	4.22x	6.83%	232B
VERIZON COMMUNICATIONS, INC.	10.23x	2.48x	6.56x	6.08%	193B
DEUTSCHE TELEKOM AG	13.38x	2.15x	5.59x	4.11%	152B
CHINA TELECOM CORPORATION LIMITED	11.85x	0.85x	3.19x	6.71%	79.77B
NTT, INC.	12.06x	1.75x	7.49x	3.57%	78.06B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.97x	1.91x	4.83x	2.65%	72.48B
SAUDI TELECOM COMPANY	15.4x	2.73x	8.58x	5.07%	57.9B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.41x	5.26x	18.69x	4.6%	55.43B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.41x	2.75x	6.26x	4.48%	49.72B
Average	13.41x	2.20x	6.88x	4.88%	97.92B
Weighted average by Cap.	12.74x	2.10x	6.29x	5.31%