|
End-of-day quote
Korea S.E.
2026-08-25
|
5-day change | 1st Jan Change | ||
| 53,000.00 KRW | +0.95% |
|
-2.39% | +0.76% |
| Aug. 24 | KT to Upgrade AI-Based Internal Technology Systems Across Platforms | MT |
| Aug. 19 | KT Launches NPU LLM Station to Run Generative AI Within Own Networks | MT |
Company Valuation: KT Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,171,900 | 8,654,243 | 8,588,458 | 10,779,460 | 12,681,600 | 12,850,441 | - | - |
| Change | - | 20.67% | -0.76% | 25.51% | 17.65% | 1.33% | - | - |
| Enterprise Value (EV) 1 | 12,590 | 16,212 | 15,927 | 17,571 | 19,960 | 20,251 | 19,568 | 18,953 |
| Change | - | 28.77% | -1.76% | 10.32% | 13.6% | 1.46% | -3.37% | -3.14% |
| P/E | 5.32x | 6.49x | 8.52x | 23x | 7.39x | 8.96x | 8.19x | 7.63x |
| PBR | 0.48x | 0.52x | 0.53x | 0.68x | 0.72x | 0.71x | 0.67x | 0.64x |
| PEG | - | -0.69x | -0.4x | -0.4x | 0x | -0.5x | 0.87x | 1.04x |
| Capitalization / Revenue | 0.29x | 0.34x | 0.33x | 0.41x | 0.45x | 0.47x | 0.46x | 0.45x |
| EV / Revenue | 0.51x | 0.63x | 0.6x | 0.66x | 0.71x | 0.74x | 0.69x | 0.66x |
| EV / EBITDA | 2.38x | 3.03x | 2.92x | 3.75x | 3.14x | 3.41x | 3.25x | 3.09x |
| EV / EBIT | 7.53x | 9.59x | 9.65x | 21.7x | 8.08x | 9.34x | 8.57x | 7.81x |
| EV / FCF | 6.09x | 103x | 8.8x | 9.04x | 9.97x | 8.36x | 7.06x | 7.31x |
| FCF Yield | 16.4% | 0.97% | 11.4% | 11.1% | 10% | 12% | 14.2% | 13.7% |
| Dividend per Share 3 | 1,910 | 1,960 | 1,960 | 2,000 | 2,400 | 2,474 | 2,587 | 2,706 |
| Rate of return | 6.24% | 5.8% | 5.7% | 4.56% | 4.56% | 4.64% | 4.85% | 5.08% |
| EPS 3 | 5,747 | 5,205 | 4,038 | 1,906 | 7,114 | 5,947 | 6,508 | 6,988 |
| Distribution rate | 33.2% | 37.7% | 48.5% | 105% | 33.7% | 41.6% | 39.8% | 38.7% |
| Net sales 1 | 24,898 | 25,650 | 26,387 | 26,431 | 28,244 | 27,526 | 28,213 | 28,824 |
| EBITDA 1 | 5,280 | 5,346 | 5,460 | 4,687 | 6,349 | 5,936 | 6,030 | 6,133 |
| EBIT 1 | 1,672 | 1,690 | 1,650 | 809.5 | 2,469 | 2,168 | 2,283 | 2,427 |
| Net income 1 | 1,357 | 1,262 | 1,010 | 470.3 | 1,731 | 1,478 | 1,577 | 1,691 |
| Net Debt 1 | 5,418 | 7,558 | 7,339 | 6,791 | 7,279 | 7,401 | 6,718 | 6,103 |
| Reference price 3 | 30,600.00 | 33,800.00 | 34,400.00 | 43,850.00 | 52,600.00 | 53,300.00 | 53,300.00 | 53,300.00 |
| Nbr of stocks (in thousands) | 234,376 | 256,043 | 249,664 | 245,826 | 241,095 | 241,096 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/7/24 | 2/13/25 | 2/10/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.91x | 0.73x | 3.39x | 4.67% | 9.27B | |
| 11.39x | 1.35x | 4.24x | 6.92% | 226B | |
| 11.06x | 2.59x | 6.86x | 5.62% | 209B | |
| 14.04x | 2.21x | 5.67x | 3.88% | 162B | |
| 13.47x | 1.83x | 7.84x | 3.15% | 86.65B | |
| 12.93x | 0.94x | 3.52x | 5.98% | 82.72B | |
| 11.96x | 1.82x | 4.59x | 2.74% | 71.06B | |
| 15.56x | 2.72x | 8.5x | 4.98% | 59.31B | |
| 24.16x | 5.43x | 19.85x | 4.45% | 57.89B | |
| 15.81x | 2.78x | 6.23x | 4.39% | 51.19B | |
| Average | 13.93x | 2.24x | 7.07x | 4.68% | 101.39B | |
| Weighted average by Cap. | 13.26x | 2.16x | 6.51x | 5.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A030200 Stock
- Valuation KT Corporation
Select your edition
All financial news and data tailored to specific country editions
