|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 303,000.00 KRW | -7.62% |
|
+3.41% | +229.71% |
| Jun. 05 | Nvidia CEO says robotics is South Korea's next big sector, points to 'some surprises' | RE |
| Jun. 04 | South Korea's LG Group to adopt 10,000 Nvidia GPUs, Maeil says | RE |
Company Valuation: LG Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 23,603,455 | 14,811,995 | 17,368,560 | 14,308,737 | 15,802,391 | 51,017,491 | - | - |
| Change | - | -37.25% | 17.26% | -17.62% | 10.44% | 222.85% | - | - |
| Enterprise Value (EV) 1 | 28,433 | 19,535 | 22,202 | 21,978 | 20,992 | 53,974 | 52,469 | 51,274 |
| Change | - | -31.3% | 13.65% | -1.01% | -4.49% | 157.11% | -2.79% | -2.28% |
| P/E ratio | 24.1x | 13x | 25.7x | 41x | 17.2x | 25.1x | 20.3x | 17.3x |
| PBR | 1.3x | 0.74x | 0.84x | 0.65x | 0.52x | 2.08x | 1.9x | 1.72x |
| PEG | - | 0.8x | -0.6x | -0.8x | 0x | 0x | 0.9x | 1x |
| Capitalization / Revenue | 0.31x | 0.18x | 0.21x | 0.16x | 0.18x | 0.54x | 0.52x | 0.49x |
| EV / Revenue | 0.38x | 0.23x | 0.26x | 0.25x | 0.24x | 0.57x | 0.53x | 0.49x |
| EV / EBITDA | 4.17x | 2.99x | 3.29x | 3.16x | 3.43x | 7.16x | 6.61x | 5.89x |
| EV / EBIT | 7.39x | 5.6x | 6.26x | 6.41x | 8.47x | 13.6x | 11.8x | 10.2x |
| EV / FCF | 970x | -2,176x | 12.5x | 27.1x | 12.6x | 18.5x | 13.2x | 12.4x |
| FCF Yield | 0.1% | -0.05% | 8% | 3.69% | 7.93% | 5.4% | 7.6% | 8.05% |
| Dividend per Share 3 | 850 | 700 | 800 | 1,000 | 1,350 | 1,654 | 1,896 | 2,120 |
| Rate of return | 0.62% | 0.81% | 0.79% | 1.2% | 1.47% | 0.55% | 0.63% | 0.7% |
| EPS 3 | 5,725 | 6,640 | 3,954 | 2,036 | 5,330 | 12,091 | 14,958 | 17,488 |
| Distribution rate | 14.8% | 10.5% | 20.2% | 49.1% | 25.3% | 13.7% | 12.7% | 12.1% |
| Net sales 1 | 75,719 | 83,612 | 84,280 | 87,744 | 89,201 | 94,170 | 98,991 | 103,762 |
| EBITDA 1 | 6,811 | 6,536 | 6,757 | 6,953 | 6,118 | 7,537 | 7,938 | 8,701 |
| EBIT 1 | 3,848 | 3,488 | 3,548 | 3,430 | 2,478 | 3,964 | 4,441 | 5,019 |
| Net income 1 | 1,032 | 1,196 | 712.9 | 367.5 | 960.6 | 2,166 | 2,707 | 3,078 |
| Net Debt 1 | 4,830 | 4,723 | 4,833 | 7,669 | 5,190 | 2,956 | 1,452 | 256.2 |
| Reference price 3 | 138,000.00 | 86,500.00 | 101,800.00 | 83,500.00 | 91,900.00 | 303,000.00 | 303,000.00 | 303,000.00 |
| Nbr of stocks (in thousands) | 180,066 | 180,066 | 180,066 | 180,066 | 180,066 | 180,061 | - | - |
| Announcement Date | 1/27/22 | 1/27/23 | 1/8/24 | 1/8/25 | 1/30/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 25.06x | 0.57x | 7.16x | 0.55% | 32.79B | ||
| 18.58x | 1.64x | 8.63x | 0.7% | 131B | ||
| 35.43x | 1.22x | 13.15x | 1.07% | 54.69B | ||
| 29.55x | - | - | - | 7.9B | ||
| 64.95x | 1.42x | 37.07x | 0.1% | 7.33B | ||
| 32.98x | - | - | 1.69% | 3.23B | ||
| 7.84x | 0.36x | 8.23x | -.--% | 2.67B | ||
| 35.73x | - | - | 0.84% | 2.56B | ||
| 23.72x | 1.4x | 11.42x | 2.47% | 2.54B | ||
| Average | 30.43x | 1.10x | 14.28x | 0.93% | 27.21B | |
| Weighted average by Cap. | 25.26x | 1.37x | 10.42x | 0.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A066570 Stock
- Valuation LG Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
















