Valuation LG Electronics Inc.

Equities

End-of-day quote Korea S.E. Other stock markets 2025-06-18			5-day change	1st Jan Change
73,800.00 ^KRW	+2.22%		-1.07%	-11.62%

05:00am	South Korean Shares Climb Marginally Amid US Fed Rate Decision, Israel-Iran Conflict	MT
04:31am	LG Electronics May Revive India IPO in Q4	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	23,085,593	23,603,455	14,811,995	17,368,560	14,308,737	12,654,017	-	-
Change	-	2.24%	-37.25%	17.26%	-17.62%	-11.56%	-	-
Enterprise Value (EV) ¹	27,976	28,433	19,535	22,202	21,978	18,676	15,601	17,381
Change	-	1.64%	-31.3%	13.65%	-1.01%	-15.02%	-16.47%	11.41%
P/E ratio	12.4x	24.1x	13x	25.7x	41x	8.4x	6.61x	6.22x
PBR	1.42x	1.3x	0.74x	0.84x	0.65x	0.58x	0.54x	0.5x
PEG	-	-0.5x	0.8x	-0.6x	-0.8x	0x	0.2x	0.98x
Capitalization / Revenue	0.36x	0.31x	0.18x	0.21x	0.16x	0.14x	0.13x	0.13x
EV / Revenue	0.44x	0.38x	0.23x	0.26x	0.25x	0.21x	0.17x	0.17x
EV / EBITDA	4.79x	4.17x	2.99x	3.29x	3.16x	2.69x	2.12x	2.24x
EV / EBIT	8.76x	7.39x	5.6x	6.26x	6.41x	5.38x	3.87x	3.8x
EV / FCF	11.2x	970x	-2,176x	12.5x	27.1x	6.37x	4.37x	5.44x
FCF Yield	8.96%	0.1%	-0.05%	8%	3.69%	15.7%	22.9%	18.4%
Dividend per Share ³	1,200	850	700	800	1,000	1,303	1,619	1,683
Rate of return	0.89%	0.62%	0.81%	0.79%	1.2%	1.77%	2.19%	2.28%
EPS ³	10,926	5,725	6,640	3,954	2,036	8,787	11,161	11,868
Distribution rate	11%	14.8%	10.5%	20.2%	49.1%	14.8%	14.5%	14.2%
Net sales ¹	63,262	75,719	83,612	84,280	87,744	90,336	94,062	99,591
EBITDA ¹	5,838	6,811	6,536	6,757	6,953	6,945	7,375	7,751
EBIT ¹	3,195	3,848	3,488	3,548	3,430	3,469	4,033	4,569
Net income ¹	1,968	1,032	1,196	712.9	367.5	1,499	1,928	2,169
Net Debt ¹	4,890	4,830	4,723	4,833	7,669	6,022	2,947	4,727
Reference price ³	135,000.00	138,000.00	86,500.00	101,800.00	83,500.00	73,800.00	73,800.00	73,800.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	180,066	-	-
Announcement Date	1/28/21	1/27/22	1/27/23	1/8/24	1/8/25	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LG ELECTRONICS INC.	8.4x	0.21x	2.73x	1.77%	9.23B
SONY GROUP CORPORATION	21.08x	1.8x	10.7x	0.53%	157B
PANASONIC HOLDINGS CORPORATION	11.1x	0.49x	4.98x	2.63%	24.57B
DIXON TECHNOLOGIES (INDIA) LIMITED	100.88x	2.19x	58.16x	0.06%	10.05B
HANGZHOU EZVIZ NETWORK CO., LTD.	36.66x	-	-	1.42%	3.39B
SHARP CORPORATION	20.79x	0.36x	11.44x	-.--%	3.03B
SHENZHEN MTC CO., LTD.	10.61x	-	-	3.27%	2.7B
GN STORE NORD A/S	20.18x	1.34x	8.26x	-.--%	2.19B
CASIO COMPUTER CO.,LTD.	27.46x	0.71x	7.18x	4.13%	1.72B
Average	28.57x	1.01x	14.78x	1.53%	23.8B
Weighted average by Cap.	23.29x	1.56x	11.92x	0.87%