|
End-of-day quote
Korea S.E.
2026-09-02
|
5-day change | 1st Jan Change | ||
| 200,500.00 KRW | -2.91% |
|
0.00% | +118.17% |
| 04:10am | LG Electronics Teams Up with Marriott on Next‑Gen Hotel Tech Platform | MT |
| Sep. 01 | What is Pasqal Holding and why is it worth so much - |  |
Company Valuation: LG Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,603,455 | 14,811,995 | 17,368,560 | 14,308,737 | 15,802,391 | 33,806,443 | - | - |
| Change | - | -37.25% | 17.26% | -17.62% | 10.44% | 113.93% | - | - |
| Enterprise Value (EV) 1 | 28,433 | 19,535 | 22,202 | 21,978 | 20,992 | 36,636 | 35,865 | 35,313 |
| Change | - | -31.3% | 13.65% | -1.01% | -4.49% | 74.52% | -2.1% | -1.54% |
| P/E | 24.1x | 13x | 25.7x | 41x | 17.2x | 16.4x | 13.1x | 11x |
| PBR | 1.3x | 0.74x | 0.84x | 0.65x | 0.52x | 1.34x | 1.21x | 1.1x |
| PEG | - | 0.8x | -0.6x | -0.8x | 0x | 0x | 0.5x | 0.6x |
| Capitalization / Revenue | 0.31x | 0.18x | 0.21x | 0.16x | 0.18x | 0.35x | 0.34x | 0.32x |
| EV / Revenue | 0.38x | 0.23x | 0.26x | 0.25x | 0.24x | 0.38x | 0.36x | 0.33x |
| EV / EBITDA | 4.17x | 2.99x | 3.29x | 3.16x | 3.43x | 4.59x | 4.33x | 3.9x |
| EV / EBIT | 7.39x | 5.6x | 6.26x | 6.41x | 8.47x | 8.37x | 7.52x | 6.39x |
| EV / FCF | 970x | -2,176x | 12.5x | 27.1x | 12.6x | 12.2x | 9.22x | 8.91x |
| FCF Yield | 0.1% | -0.05% | 8% | 3.69% | 7.93% | 8.22% | 10.8% | 11.2% |
| Dividend per Share 3 | 850 | 700 | 800 | 1,000 | 1,350 | 1,541 | 1,933 | 1,847 |
| Rate of return | 0.62% | 0.81% | 0.79% | 1.2% | 1.47% | 0.77% | 0.96% | 0.92% |
| EPS 3 | 5,725 | 6,640 | 3,954 | 2,036 | 5,330 | 12,191 | 15,345 | 18,186 |
| Distribution rate | 14.8% | 10.5% | 20.2% | 49.1% | 25.3% | 12.6% | 12.6% | 10.2% |
| Net sales 1 | 75,719 | 83,612 | 84,280 | 87,744 | 89,201 | 95,730 | 100,884 | 106,488 |
| EBITDA 1 | 6,811 | 6,536 | 6,757 | 6,953 | 6,118 | 7,990 | 8,279 | 9,057 |
| EBIT 1 | 3,848 | 3,488 | 3,548 | 3,430 | 2,478 | 4,379 | 4,771 | 5,522 |
| Net income 1 | 1,032 | 1,196 | 712.9 | 367.5 | 960.6 | 2,150 | 2,773 | 3,239 |
| Net Debt 1 | 4,830 | 4,723 | 4,833 | 7,669 | 5,190 | 2,829 | 2,059 | 1,506 |
| Reference price 3 | 138,000.00 | 86,500.00 | 101,800.00 | 83,500.00 | 91,900.00 | 200,500.00 | 200,500.00 | 200,500.00 |
| Nbr of stocks (in thousands) | 180,066 | 180,066 | 180,066 | 180,066 | 180,066 | 179,336 | - | - |
| Announcement Date | 1/27/22 | 1/27/23 | 1/8/24 | 1/8/25 | 1/30/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.94x | 0.39x | 4.71x | 0.75% | 25.36B | |
| 18.71x | 1.73x | 8.45x | 0.85% | 148B | |
| 21.93x | 1.39x | 10.34x | 1.25% | 65.04B | |
| 26.85x | - | - | - | 5.52B | |
| 20.29x | 1.69x | 10.55x | 2.35% | 3.49B | |
| 31.31x | - | - | 1.74% | 3.53B | |
| 15.04x | - | - | -.--% | 2.73B | |
| 36.68x | - | - | 0.82% | 2.65B | |
| -33.18x | 1.93x | 17.13x | -.--% | 2.19B | |
| Average | 17.17x | 1.42x | 10.24x | 0.97% | 28.77B | |
| Weighted average by Cap. | 19.42x | 1.50x | 8.67x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A066570 Stock
- Valuation LG Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
