Valuation LG Electronics Inc.

Stocks

End-of-day quote Korea S.E. 2026-09-28			5-day change	1st Jan Change
214,500.00 ^KRW	+2.63%		+5.93%	+133.41%

Sep. 24	Good Growth, Expensive Money
Sep. 24	Good economic news does not please everyone

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,603,455	14,811,995	17,368,560	14,308,737	15,802,391	36,063,252	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	128.21%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	38,829	37,999	37,251
Change	-	-31.3%	13.65%	-1.01%	-4.49%	84.97%	-2.14%	-1.97%
P/E	24.1x	13x	25.7x	41x	17.2x	17x	13.8x	11.4x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.43x	1.29x	1.16x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.6x	0.6x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.38x	0.36x	0.34x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.4x	0.37x	0.35x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	4.81x	4.51x	3.99x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	8.67x	7.71x	6.42x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	11.9x	9.88x	9.36x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	8.42%	10.1%	10.7%
Dividend per Share ³	850	700	800	1,000	1,350	1,541	1,929	1,847
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.72%	0.9%	0.86%
EPS ³	5,725	6,640	3,954	2,036	5,330	12,646	15,562	18,770
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	12.2%	12.4%	9.84%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	95,928	101,397	107,511
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	8,073	8,422	9,326
EBIT ¹	3,848	3,488	3,548	3,430	2,478	4,480	4,926	5,804
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,276	2,870	3,441
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	2,766	1,936	1,188
Reference price ³	138,000.00	86,500.00	101,800.00	83,500.00	91,900.00	214,500.00	214,500.00	214,500.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	179,336	-	-
Announcement Date	1/27/22	1/27/23	1/8/24	1/8/25	1/30/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LG ELECTRONICS INC.	16.43x	0.39x	4.68x	0.74%	25.88B
SONY GROUP CORPORATION	16.99x	1.56x	7.63x	0.93%	138B
PANASONIC HOLDINGS CORPORATION	21.85x	1.39x	10.49x	1.28%	68.07B
SHENZHEN MTC CO., LTD.	27.21x	-	-	-	5.6B
HANGZHOU EZVIZ NETWORK CO., LTD.	29.06x	-	-	1.88%	3.28B
CASIO COMPUTER CO.,LTD.	17.73x	1.35x	8.39x	2.67%	3.1B
SHARP CORPORATION	14.79x	0.4x	9.98x	-.--%	2.73B
XIAMEN INTRETECH INC.	36.54x	-	-	0.83%	2.65B
GN STORE NORD A/S	-34.92x	2.09x	19.24x	-.--%	2.3B
Average	16.19x	1.20x	10.07x	1.04%	28.01B
Weighted average by Cap.	18.35x	1.38x	8.27x	1.02%