|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 185,000.00 KRW | +5.59% |
|
+14.13% | +101.31% |
| Aug. 06 | LG Electronics Reports Fatal Incident at LG Innotek Subsidiary Dormitory | MT |
| Aug. 06 | LG Electronics Unveils Expanded Ai Appliances Orchestra and Latest Ai Tvs At Ifa 2026 | CI |
Company Valuation: LG Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,603,455 | 14,811,995 | 17,368,560 | 14,308,737 | 15,802,391 | 31,209,169 | - | - |
| Change | - | -37.25% | 17.26% | -17.62% | 10.44% | 97.5% | - | - |
| Enterprise Value (EV) 1 | 28,433 | 19,535 | 22,202 | 21,978 | 20,992 | 33,997 | 33,351 | 32,617 |
| Change | - | -31.3% | 13.65% | -1.01% | -4.49% | 61.95% | -1.9% | -2.2% |
| P/E | 24.1x | 13x | 25.7x | 41x | 17.2x | 15.5x | 12.2x | 10.2x |
| PBR | 1.3x | 0.74x | 0.84x | 0.65x | 0.52x | 1.24x | 1.13x | 1.02x |
| PEG | - | 0.8x | -0.6x | -0.8x | 0x | 0x | 0.5x | 0.5x |
| Capitalization / Revenue | 0.31x | 0.18x | 0.21x | 0.16x | 0.18x | 0.32x | 0.31x | 0.29x |
| EV / Revenue | 0.38x | 0.23x | 0.26x | 0.25x | 0.24x | 0.35x | 0.33x | 0.31x |
| EV / EBITDA | 4.17x | 2.99x | 3.29x | 3.16x | 3.43x | 4.19x | 4.06x | 3.61x |
| EV / EBIT | 7.39x | 5.6x | 6.26x | 6.41x | 8.47x | 7.18x | 7.04x | 5.9x |
| EV / FCF | 970x | -2,176x | 12.5x | 27.1x | 12.6x | 11.3x | 8.58x | 8.23x |
| FCF Yield | 0.1% | -0.05% | 8% | 3.69% | 7.93% | 8.86% | 11.7% | 12.2% |
| Dividend per Share 3 | 850 | 700 | 800 | 1,000 | 1,350 | 1,525 | 1,914 | 1,784 |
| Rate of return | 0.62% | 0.81% | 0.79% | 1.2% | 1.47% | 0.82% | 1.03% | 0.96% |
| EPS 3 | 5,725 | 6,640 | 3,954 | 2,036 | 5,330 | 11,929 | 15,138 | 18,201 |
| Distribution rate | 14.8% | 10.5% | 20.2% | 49.1% | 25.3% | 12.8% | 12.6% | 9.8% |
| Net sales 1 | 75,719 | 83,612 | 84,280 | 87,744 | 89,201 | 97,158 | 100,740 | 106,326 |
| EBITDA 1 | 6,811 | 6,536 | 6,757 | 6,953 | 6,118 | 8,114 | 8,222 | 9,033 |
| EBIT 1 | 3,848 | 3,488 | 3,548 | 3,430 | 2,478 | 4,732 | 4,739 | 5,529 |
| Net income 1 | 1,032 | 1,196 | 712.9 | 367.5 | 960.6 | 2,149 | 2,738 | 3,239 |
| Net Debt 1 | 4,830 | 4,723 | 4,833 | 7,669 | 5,190 | 2,788 | 2,142 | 1,408 |
| Reference price 3 | 138,000.00 | 86,500.00 | 101,800.00 | 83,500.00 | 91,900.00 | 185,000.00 | 185,000.00 | 185,000.00 |
| Nbr of stocks (in thousands) | 180,066 | 180,066 | 180,066 | 180,066 | 180,066 | 179,772 | - | - |
| Announcement Date | 1/27/22 | 1/27/23 | 1/8/24 | 1/8/25 | 1/30/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.51x | 0.35x | 4.19x | 0.82% | 22.14B | |
| 17.41x | 1.57x | 7.61x | 0.92% | 139B | |
| 21.28x | 1.34x | 9.95x | 1.33% | 63.84B | |
| 21.17x | - | - | - | 5.47B | |
| 31.87x | - | - | 1.71% | 3.58B | |
| 23.64x | 1.59x | 10.13x | 2.5% | 3.09B | |
| 37.51x | - | - | 0.8% | 2.7B | |
| 14.59x | 0.42x | 10.18x | -.--% | 2.65B | |
| -143.91x | 0.81x | 7.17x | -.--% | 2.22B | |
| Average | 4.34x | 1.01x | 8.20x | 1.01% | 27.14B | |
| Weighted average by Cap. | 17.34x | 1.37x | 7.98x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A066570 Stock
- Valuation LG Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
