|
Market Closed -
Japan Exchange
02:30:00 2026-10-23 am EDT
|
5-day change | 1st Jan Change | ||
| 1,706.50 JPY | +0.15% |
|
+1.10% | -9.92% |
| Aug. 05 | Lixil to Absorb Wholly-Owned Subsidiary | MT |
| Jul. 31 | LIXIL Corporation, Q1 2027 Earnings Call, Jul 31, 2026 |
Company Valuation: LIXIL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 665,796 | 624,928 | 538,990 | 496,269 | 466,092 | 490,776 | - | - |
| Change | - | -6.14% | -13.75% | -7.93% | -6.08% | 5.3% | - | - |
| Enterprise Value (EV) 1 | 1,090,095 | 1,136,651 | 1,091,690 | 1,030,569 | 997,692 | 1,054,576 | 1,053,576 | 1,055,639 |
| Change | - | 4.27% | -3.96% | -5.6% | -3.19% | 5.7% | -0.09% | 0.2% |
| P/E | 13.7x | 39.2x | -38.8x | 248x | 57.2x | 42.6x | 19.9x | 17.1x |
| PBR | 1.09x | 1x | 0.84x | 0.8x | 0.7x | 0.76x | 0.76x | 0.76x |
| PEG | - | -0.6x | 0x | -2x | 0x | 1x | 0x | 1x |
| Capitalization / Revenue | 0.47x | 0.42x | 0.36x | 0.33x | 0.31x | 0.31x | 0.3x | 0.3x |
| EV / Revenue | 0.76x | 0.76x | 0.74x | 0.68x | 0.66x | 0.67x | 0.65x | 0.65x |
| EV / EBITDA | 7.26x | 10.6x | 10.4x | 9x | 8.95x | 8.74x | 7.61x | 7.16x |
| EV / EBIT | 15.7x | 45.6x | 66.6x | 34.7x | 35.1x | 27.7x | 19.9x | 17.8x |
| EV / FCF | 11.7x | -79.4x | 60.3x | 28.3x | 45.7x | 105x | 24.5x | 27.1x |
| FCF Yield | 8.58% | -1.26% | 1.66% | 3.53% | 2.19% | 0.95% | 4.08% | 3.69% |
| Dividend per Share 2 | 85 | 90 | 90 | 90 | 90 | 90 | 90 | 90 |
| Rate of return | 3.71% | 4.13% | 4.79% | 5.21% | 5.55% | 5.27% | 5.27% | 5.27% |
| EPS 2 | 167.2 | 55.54 | -48.43 | 6.97 | 28.33 | 40.1 | 85.89 | 99.92 |
| Distribution rate | 50.8% | 162% | -186% | 1,291% | 318% | 224% | 105% | 90.1% |
| Net sales 1 | 1,428,578 | 1,495,987 | 1,483,200 | 1,504,697 | 1,510,704 | 1,583,849 | 1,622,836 | 1,617,115 |
| EBITDA 1 | 150,193 | 106,803 | 104,500 | 114,530 | 111,486 | 120,680 | 138,397 | 147,537 |
| EBIT 1 | 69,471 | 24,903 | 16,400 | 29,687 | 28,403 | 38,012 | 52,900 | 59,283 |
| Net income 1 | 48,603 | 15,991 | -13,908 | 2,001 | 8,143 | 11,520 | 24,685 | 28,719 |
| Net Debt 1 | 424,299 | 511,723 | 552,700 | 534,300 | 531,600 | 563,801 | 562,800 | 564,863 |
| Reference price 2 | 2,290.00 | 2,177.00 | 1,877.00 | 1,727.50 | 1,621.50 | 1,706.50 | 1,706.50 | 1,706.50 |
| Nbr of stocks (in thousands) | 290,740 | 287,059 | 287,155 | 287,276 | 287,445 | 287,592 | - | - |
| Announcement Date | 4/28/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.49x | 0.67x | 8.73x | 5.28% | 3.12B | |
| 23.24x | 2.92x | 14.29x | 1.88% | 40.89B | |
| 11.33x | 0.9x | 5.88x | 3.54% | 36.39B | |
| 28.78x | 5.77x | 19.55x | 2.39% | 22B | |
| 21.18x | 1.81x | 13.15x | 0.69% | 18.35B | |
| 17.48x | 2.35x | 11.73x | 1.64% | 15.33B | |
| 18.99x | 3.11x | 12.83x | 1.31% | 13.97B | |
| -17.35x | 1.4x | 16.42x | 3.31% | 11.43B | |
| 21.07x | 3.31x | 10.93x | 0.61% | 9.87B | |
| 19.63x | 2.05x | 10.82x | 0.22% | 9.43B | |
| Average | 18.68x | 2.43x | 12.43x | 2.09% | 18.08B | |
| Weighted average by Cap. | 17.95x | 2.55x | 12.47x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5938 Stock
- Valuation LIXIL Corporation
Select your edition
All financial news and data tailored to specific country editions
