|
Market Closed -
Sao Paulo
04:05:30 2026-08-28 pm EDT
|
5-day change | 1st Jan Change | ||
| 10.70 BRL | -2.64% |
|
-2.64% | -20.45% |
| Aug. 07 | Lojas Renner S.A., Q2 2026 Earnings Call, Aug 07, 2026 | |
| Aug. 07 | Lojas Renner S.A. Updates Earnings Guidance for the Fiscal Year 2026 | CI |
Company Valuation: Lojas Renner S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,089 | 19,873 | 16,647 | 12,747 | 12,872 | 10,286 | - | - |
| Change | - | -17.5% | -16.24% | -23.43% | 0.98% | -20.09% | - | - |
| Enterprise Value (EV) 1 | 24,269 | 21,685 | 15,470 | 10,921 | 11,372 | 11,597 | 11,891 | 12,249 |
| Change | - | -10.65% | -28.66% | -29.4% | 4.13% | 1.98% | 2.53% | 3.01% |
| P/E | 36.9x | 15.5x | 17.1x | 10.6x | 9.33x | 6.77x | 6.26x | 5.64x |
| PBR | 2.46x | - | 1.66x | 1.18x | 1.3x | 0.97x | 0.9x | 0.85x |
| PEG | - | 0.2x | -0.7x | 0.5x | 0.3x | 0.7x | 0.77x | 0.5x |
| Capitalization / Revenue | 2.28x | 1.5x | 1.22x | 0.88x | 0.81x | 0.62x | 0.56x | 0.52x |
| EV / Revenue | 2.3x | 1.63x | 1.13x | 0.76x | 0.72x | 0.7x | 0.65x | 0.62x |
| EV / EBITDA | 14.1x | 9.03x | 7.35x | 4.12x | 3.57x | 3.91x | 3.39x | 3.09x |
| EV / EBIT | 29.8x | 15.4x | 17.4x | 8.67x | 6.33x | 5.97x | 5.4x | 4.87x |
| EV / FCF | 86.2x | 50.3x | 8.74x | 6.04x | 7.91x | 8.09x | 8.49x | 7.72x |
| FCF Yield | 1.16% | 1.99% | 11.4% | 16.6% | 12.6% | 12.4% | 11.8% | 13% |
| Dividend per Share 2 | 0.3896 | - | 0.6488 | 0.6456 | 0.8383 | 1.13 | 0.9798 | 1.241 |
| Rate of return | 1.75% | - | 4.1% | 5.33% | 6.23% | 10.6% | 9.16% | 11.6% |
| EPS 2 | 0.6026 | 1.203 | 0.9241 | 1.138 | 1.442 | 1.581 | 1.71 | 1.898 |
| Distribution rate | 64.7% | - | 70.2% | 56.7% | 58.1% | 71.5% | 57.3% | 65.4% |
| Net sales 1 | 10,572 | 13,271 | 13,648 | 14,436 | 15,830 | 16,511 | 18,230 | 19,895 |
| EBITDA 1 | 1,723 | 2,401 | 2,104 | 2,650 | 3,187 | 2,963 | 3,506 | 3,965 |
| EBIT 1 | 813.9 | 1,407 | 889.1 | 1,259 | 1,797 | 1,944 | 2,203 | 2,513 |
| Net income 1 | 633.1 | 1,292 | 976.3 | 1,197 | 1,500 | 1,529 | 1,708 | 1,912 |
| Net Debt 1 | 180.6 | 1,812 | -1,177 | -1,826 | -1,500 | 1,311 | 1,605 | 1,963 |
| Reference price 2 | 22.22 | 18.62 | 15.84 | 12.12 | 13.45 | 10.70 | 10.70 | 10.70 |
| Nbr of stocks (in thousands) | 1,084,183 | 1,067,423 | 1,051,161 | 1,051,732 | 957,030 | 961,283 | - | - |
| Announcement Date | 3/17/22 | 2/16/23 | 3/14/24 | 2/20/25 | 3/3/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.77x | 0.7x | 3.91x | 10.56% | 1.97B | |
| 26.78x | 4.13x | 14.59x | 3.32% | 211B | |
| 42.63x | 5.26x | 21.77x | 0.88% | 137B | |
| 26.65x | 2.71x | 17.45x | 0.78% | 73.31B | |
| 48.21x | 2.71x | 10.4x | 1.34% | 36.17B | |
| 22.51x | 1.5x | 8.49x | 4.18% | 29.14B | |
| 15.82x | 3.08x | 11.8x | 1.49% | 25.02B | |
| 19.22x | 2.66x | 11.92x | 1.86% | 24.11B | |
| 23.77x | 1.41x | 11.93x | -.--% | 17.15B | |
| 14.78x | 1.76x | 7.48x | 4.38% | 10.44B | |
| Average | 24.71x | 2.59x | 11.98x | 2.88% | 56.48B | |
| Weighted average by Cap. | 30.56x | 3.74x | 15.63x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LREN3 Stock
- Valuation Lojas Renner S.A.
Select your edition
All financial news and data tailored to specific country editions
