Valuation Lojas Renner S.A.

Stocks

Delayed Sao Paulo Other stock markets 04:05:59 2026-08-07 pm EDT			5-day change	1st Jan Change
12.39 ^BRL	-8.09%		-8.90%	-7.88%

Aug. 07	Lojas Renner S.A., Q2 2026 Earnings Call, Aug 07, 2026
Aug. 07	Lojas Renner S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,089	19,873	16,647	12,747	12,872	12,097	-	-
Change	-	-17.5%	-16.24%	-23.43%	0.98%	-6.02%	-	-
Enterprise Value (EV) ¹	24,269	21,685	15,470	10,921	11,372	13,288	13,637	14,022
Change	-	-10.65%	-28.66%	-29.4%	4.13%	16.85%	2.62%	2.83%
P/E	36.9x	15.5x	17.1x	10.6x	9.33x	7.82x	7.03x	6.27x
PBR	2.46x	-	1.66x	1.18x	1.3x	1.14x	1.04x	0.98x
PEG	-	0.2x	-0.7x	0.5x	0.3x	0.79x	0.6x	0.5x
Capitalization / Revenue	2.28x	1.5x	1.22x	0.88x	0.81x	0.71x	0.65x	0.6x
EV / Revenue	2.3x	1.63x	1.13x	0.76x	0.72x	0.78x	0.74x	0.69x
EV / EBITDA	14.1x	9.03x	7.35x	4.12x	3.57x	4.7x	3.73x	3.46x
EV / EBIT	29.8x	15.4x	17.4x	8.67x	6.33x	6.76x	5.96x	5.36x
EV / FCF	86.2x	50.3x	8.74x	6.04x	7.91x	9.27x	9.74x	8.84x
FCF Yield	1.16%	1.99%	11.4%	16.6%	12.6%	10.8%	10.3%	11.3%
Dividend per Share ²	0.3896	-	0.6488	0.6456	0.8383	0.9643	1.006	1.22
Rate of return	1.75%	-	4.1%	5.33%	6.23%	7.78%	8.12%	9.85%
EPS ²	0.6026	1.203	0.9241	1.138	1.442	1.585	1.764	1.975
Distribution rate	64.7%	-	70.2%	56.7%	58.1%	60.8%	57.1%	61.8%
Net sales ¹	10,572	13,271	13,648	14,436	15,830	16,945	18,469	20,258
EBITDA ¹	1,723	2,401	2,104	2,650	3,187	2,824	3,658	4,055
EBIT ¹	813.9	1,407	889.1	1,259	1,797	1,965	2,290	2,615
Net income ¹	633.1	1,292	976.3	1,197	1,500	1,556	1,745	1,967
Net Debt ¹	180.6	1,812	-1,177	-1,826	-1,500	1,192	1,540	1,926
Reference price ²	22.22	18.62	15.84	12.12	13.45	12.39	12.39	12.39
Nbr of stocks (in thousands)	1,084,183	1,067,423	1,051,161	1,051,732	957,030	976,323	-	-
Announcement Date	3/17/22	2/16/23	3/14/24	2/20/25	3/3/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOJAS RENNER S.A.	8.05x	0.78x	4.02x	7.85%	2.38B
INDITEX	26.94x	4.16x	14.7x	3.3%	211B
FAST RETAILING CO., LTD.	48.05x	5.92x	24.64x	0.77%	154B
ROSS STORES, INC.	32.64x	3.12x	20.86x	0.7%	81.87B
KERING	53.71x	2.97x	11.46x	1.19%	40.63B
TAPESTRY, INC.	23.81x	4.27x	17.09x	0.98%	32.8B
HENNES & MAURITZ AB	23.04x	1.53x	8.64x	4.08%	30.13B
NEXT PLC	19.35x	2.68x	12x	2.16%	24.16B
BURLINGTON STORES, INC.	31.87x	1.85x	15.72x	-.--%	22.95B
LPP SA	15.6x	1.84x	7.85x	4.11%	11.1B
Average	28.31x	2.91x	13.70x	2.51%	61.16B
Weighted average by Cap.	34.05x	4.06x	17.41x	1.95%