Valuation LPI Capital

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-21 am EDT			5-day change	1st Jan Change
13.08 ^MYR	+0.15%		-0.91%	-12.45%

Aug. 13	LPI Capital Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Aug. 13	LPI CAPITAL BHD Announces Special Single Tier Dividend for the Financial Year Ended 31 December 2026, Payable on 09 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,601	5,036	4,765	5,004	5,952	5,203	-	-
Change	-	-10.1%	-5.38%	5.02%	18.95%	-12.58%	-	-
Enterprise Value (EV)	5,601	5,036	4,765	5,004	5,952	5,203	5,203	5,203
Change	-	-10.1%	-5.38%	5.02%	18.95%	-12.58%	0%	0%
P/E	16.3x	18.2x	15.2x	13.3x	16.2x	13.4x	12.5x	11.3x
PBR	2.62x	2.31x	2.09x	2.07x	2.42x	2.11x	2.2x	2.05x
PEG	-	-0.9x	1.1x	0.7x	-6.55x	2.27x	1.89x	1.1x
Capitalization / Revenue	3.59x	3.09x	2.5x	2.6x	2.82x	2.47x	2.33x	2.07x
EV / Revenue	0x	0x	0x	0x	0x	2.47x	2.33x	2.07x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	0x	-	-	0x	0x	15x	11.1x	-
FCF Yield	4.2%	-	-	2.55%	7.87%	6.65%	8.99%	-
Dividend per Share ²	0.74	0.6	0.66	0.8	0.8	1.813	0.9838	0.9662
Rate of return	5.26%	4.75%	5.52%	6.37%	5.35%	13.9%	7.53%	7.4%
EPS ²	0.8652	0.6943	0.7875	0.9466	0.9232	0.9776	1.042	1.153
Distribution rate	85.5%	86.4%	83.8%	84.5%	86.7%	185%	94.4%	83.8%
Net sales ¹	1,561	1,629	1,905	1,927	2,112	2,108	2,236	2,512
EBITDA	-	-	-	-	-	-	-	-
EBIT	436.2	373.9	-	-	-	-	-	-
Net income ¹	344.7	276.6	313.7	377.1	367.8	389.8	415.5	459.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	14.06	12.64	11.96	12.56	14.94	13.06	13.06	13.06
Nbr of stocks (in thousands)	398,383	398,383	398,383	398,383	398,383	398,383	-	-
Announcement Date	2/7/22	2/7/23	2/26/24	2/14/25	2/24/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LPI CAPITAL	13.36x	-	-	13.88%	1.28B
TOKIO MARINE HOLDINGS, INC.	16.53x	1.95x	-	2.94%	99.25B
THE TRAVELERS COMPANIES, INC.	10.96x	-	-	1.29%	78.14B
THE ALLSTATE CORPORATION	6.66x	-	-	1.74%	63.17B
MS&AD INSURANCE GROUP HOLDINGS, INC.	13.47x	1.21x	-	3.26%	47.9B
AMERICAN INTERNATIONAL GROUP, INC.	11.33x	-	-	2.58%	39.39B
SOMPO HOLDINGS, INC.	11.77x	0.86x	-	2.9%	39.03B
ARCH CAPITAL GROUP LTD.	9.19x	2.32x	-	0.17%	32.93B
INTACT FINANCIAL CORPORATION	15.4x	1.97x	-	2.28%	32.52B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.48x	-	-	0.96%	32B
Average	11.71x	1.66x		3.2%	46.56B
Weighted average by Cap.	11.94x	1.69x		2.15%