Valuation LXP Industrial Trust

Stocks

Market Closed - NYSE 04:00:02 2026-08-21 pm EDT			5-day change	1st Jan Change
60.90 ^USD	+0.03%		+0.54%	+22.83%

Aug. 06	Jefferies Downgrades LXP Industrial Trust to Hold From Buy, Adjusts Price Target to $61 From $62	MT
Jul. 29	Tranche Update on LXP Industrial Trust's Equity Buyback Plan announced on July 2, 2015.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,418	2,763	2,903	2,391	2,933	3,590	-	-
Change	-	-37.46%	5.07%	-17.62%	22.65%	22.41%	-	-
Enterprise Value (EV) ¹	5,724	4,196	4,475	3,860	4,014	4,869	4,957	5,002
Change	-	-26.68%	6.63%	-13.74%	4%	21.29%	1.81%	0.91%
P/E	11.7x	26.4x	124x	62.5x	27.2x	1,049x	139x	135x
PBR	1.93x	1.18x	1.28x	1.12x	1.44x	1.93x	2.11x	2.34x
PEG	-	-0.4x	-1.6x	1x	0x	-10.8x	0x	41.7x
Capitalization / Revenue	12.8x	8.6x	8.53x	6.67x	8.37x	10.2x	9.66x	8.99x
EV / Revenue	16.6x	13.1x	13.1x	10.8x	11.5x	13.9x	13.3x	12.5x
EV / EBITDA	21.8x	18.4x	18.2x	15x	16.4x	19.4x	18.4x	17x
EV / EBIT	68.1x	89.1x	71.9x	59.3x	81.6x	106x	84.5x	71.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.212	2.425	2.525	2.625	2.725	2.827	2.906	3.037
Rate of return	2.83%	4.84%	5.09%	6.47%	5.5%	4.64%	4.77%	4.99%
EPS ²	6.7	1.9	0.4	0.65	1.82	0.058	0.4383	0.4525
Distribution rate	33%	128%	631%	404%	150%	4,871%	663%	671%
Net sales ¹	344	321.2	340.5	358.5	350.2	351.4	371.5	399.2
EBITDA ¹	262.2	227.7	245.8	257.4	244.2	251.5	269.6	293.4
EBIT ¹	84.08	47.09	62.25	65.04	49.16	45.94	58.64	69.84
Net income ¹	375.8	107.3	23.86	37.92	106.5	4.416	19.36	14.93
Net Debt ¹	1,306	1,434	1,572	1,468	1,081	1,278	1,366	1,411
Reference price ²	78.10	50.10	49.60	40.60	49.58	60.90	60.90	60.90
Nbr of stocks (in thousands)	56,563	55,145	58,527	58,902	59,159	58,957	-	-
Announcement Date	2/24/22	2/16/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LXP INDUSTRIAL TRUST	1049.46x	13.86x	19.36x	4.64%	3.59B
PROLOGIS, INC.	42.58x	19.71x	25.17x	3.02%	135B
GOODMAN GROUP	17.22x	15.77x	17.94x	1.11%	39.97B
EASTGROUP PROPERTIES, INC.	34.03x	15.89x	22.48x	3.17%	10.79B
FIRST INDUSTRIAL REALTY TRUST, INC.	24.41x	13.81x	20.17x	3.17%	8.34B
REXFORD INDUSTRIAL REALTY, INC.	618.64x	9.35x	13.18x	4.71%	8.28B
FIBRA PROLOGIS	21.72x	13.26x	18.39x	4.45%	7.46B
TERRENO REALTY CORPORATION	32.31x	16.64x	25.26x	3.21%	7.43B
STAG INDUSTRIAL, INC.	33.42x	11.49x	15.67x	4.22%	7.07B
TRITAX BIG BOX REIT PLC	8.69x	19.59x	22.26x	5.32%	6.32B
Average	188.25x	14.94x	19.99x	3.7%	23.4B
Weighted average by Cap.	70.85x	17.64x	22.54x	2.94%