Valuation LXP Industrial Trust

Stocks

Market Closed - NYSE 04:00:02 2026-09-16 pm EDT			5-day change	1st Jan Change
60.85 ^USD	+0.07%		+0.12%	+22.73%

Aug. 06	Jefferies Downgrades LXP Industrial Trust to Hold From Buy, Adjusts Price Target to $61 From $62	MT
Jul. 29	Tranche Update on LXP Industrial Trust's Equity Buyback Plan announced on July 2, 2015.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,418	2,763	2,903	2,391	2,933	3,588	-	-
Change	-	-37.46%	5.07%	-17.62%	22.65%	22.31%	-	-
Enterprise Value (EV) ¹	5,724	4,196	4,475	3,860	4,014	4,924	4,954	4,999
Change	-	-26.68%	6.63%	-13.74%	4%	22.66%	0.62%	0.91%
P/E	11.7x	26.4x	124x	62.5x	27.2x	1,049x	139x	134x
PBR	1.93x	1.18x	1.28x	1.12x	1.44x	1.93x	2.11x	2.33x
PEG	-	-0.4x	-1.6x	1x	0x	-10.8x	0x	41.39x
Capitalization / Revenue	12.8x	8.6x	8.53x	6.67x	8.37x	10.2x	9.66x	8.99x
EV / Revenue	16.6x	13.1x	13.1x	10.8x	11.5x	14x	13.3x	12.5x
EV / EBITDA	21.8x	18.4x	18.2x	15x	16.4x	19.4x	18.4x	17x
EV / EBIT	68.1x	89.1x	71.9x	59.3x	81.6x	107x	84.5x	71.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.212	2.425	2.525	2.625	2.725	2.816	2.906	3.037
Rate of return	2.83%	4.84%	5.09%	6.47%	5.5%	4.63%	4.78%	4.99%
EPS ²	6.7	1.9	0.4	0.65	1.82	0.058	0.4383	0.4525
Distribution rate	33%	128%	631%	404%	150%	4,853%	663%	671%
Net sales ¹	344	321.2	340.5	358.5	350.2	351.4	371.5	399.2
EBITDA ¹	262.2	227.7	245.8	257.4	244.2	254.3	269.6	293.4
EBIT ¹	84.08	47.09	62.25	65.04	49.16	45.94	58.64	69.84
Net income ¹	375.8	107.3	23.86	37.92	106.5	-0.1815	24.19	14.93
Net Debt ¹	1,306	1,434	1,572	1,468	1,081	1,336	1,366	1,411
Reference price ²	78.10	50.10	49.60	40.60	49.58	60.85	60.85	60.85
Nbr of stocks (in thousands)	56,563	55,145	58,527	58,902	59,159	58,957	-	-
Announcement Date	2/24/22	2/16/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LXP INDUSTRIAL TRUST	1047.91x	14x	19.35x	4.63%	3.59B
PROLOGIS, INC.	40.79x	19.06x	24.34x	3.15%	129B
GOODMAN GROUP	17.84x	15.07x	17.17x	1.16%	37.97B
EASTGROUP PROPERTIES, INC.	33.62x	15.58x	22.06x	3.2%	10.66B
REXFORD INDUSTRIAL REALTY, INC.	641.74x	9.69x	13.67x	4.54%	8.59B
FIRST INDUSTRIAL REALTY TRUST, INC.	26x	13.47x	19.69x	3.23%	8.14B
FIBRA PROLOGIS	20.37x	13.13x	16.95x	4.18%	7.21B
STAG INDUSTRIAL, INC.	33.85x	11.58x	15.81x	4.16%	7.16B
TERRENO REALTY CORPORATION	33.07x	16.17x	24.47x	3.31%	7.11B
WAREHOUSES DE PAUW SA	9.91x	18.02x	18.7x	6.2%	5.77B
Average	190.51x	14.58x	19.22x	3.77%	22.53B
Weighted average by Cap.	73.07x	17.04x	21.72x	3.04%