Stock MCOA MARIJUANA COMPANY OF AMERICA, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Marijuana Company of America, Inc.

Equities

MCOA

US56782E2046

Pharmaceuticals

Market Closed - OTC Markets
Other stock markets
 03:57:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.0001 USD 0.00% Intraday chart for Marijuana Company of America, Inc. 0.00% +9,900.00%
2023 Marijuana Company of America, Inc. Accepts the Resignation of Director Edward Manolos from Board of Directors CI
2023 Marijuana Company of America, Inc. Announces Resignation of Tad Mailander as Independent Director CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 128.2 121.5 52.64 5.52 12.99 8.547
Enterprise Value (EV) 1 128.1 123.9 53.18 8.537 14.18 12.23
P/E ratio -19.3 x -3.39 x -4.16 x -0.17 x -0.33 x -0.62 x
Yield - - - - - -
Capitalization / Revenue 14,686 x 4,529 x 209 x 7.94 x 46.3 x 8.3 x
EV / Revenue 14,670 x 4,617 x 211 x 12.3 x 50.5 x 11.9 x
EV / EBITDA -27 x -5.83 x -14 x -1.32 x -2.92 x -2.65 x
EV / FCF - 7,430,302 x -5,653,707 x 1,912,111 x -5,212,949 x -1,745,074 x
FCF Yield - 0% -0% 0% -0% -0%
Price to Book -939 x -12 x -16.5 x -0.53 x -2.37 x 40 x
Nbr of stocks (in thousands) 26,377 34,439 43,222 76,143 3,136,775 7,122,806
Reference price 2 4.860 3.528 1.218 0.0725 0.004140 0.001200
Announcement Date 5/23/17 4/17/18 4/15/19 5/14/20 4/14/21 4/15/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 0.008729 0.0268 0.2521 0.6951 0.2807 1.03
EBITDA 1 -4.736 -21.26 -3.81 -6.464 -4.849 -4.61
EBIT 1 -4.738 -21.26 -3.815 -6.471 -4.855 -4.711
Operating Margin -54,284.2% -79,250.09% -1,513.06% -930.95% -1,729.86% -457.28%
Earnings before Tax (EBT) 1 -5.402 -33.44 -11.1 -20.18 -12.15 -10.19
Net income 1 -5.402 -33.44 -11.1 -20.18 -12.15 -10.19
Net margin -61,890.89% -124,643.76% -4,400.73% -2,903.33% -4,327.54% -989.22%
EPS 2 -0.2520 -1.040 -0.2926 -0.4146 -0.0126 -0.001941
Free Cash Flow - 16.67 -9.407 4.465 -2.721 -7.01
FCF margin - 62,131.31% -3,730.96% 642.33% -969.42% -680.41%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/23/17 4/17/18 4/15/19 5/14/20 4/14/21 4/15/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - 2.36 0.54 3.02 1.2 3.69
Net Cash position 1 0.14 - - - - -
Leverage (Debt/EBITDA) - -0.111 x -0.1417 x -0.4667 x -0.2468 x -0.7995 x
Free Cash Flow - 16.7 -9.41 4.46 -2.72 -7.01
ROE (net income / shareholders' equity) 2,112% 640% 165% 294% 151% 390%
ROA (Net income/ Total Assets) - -1,940% -156% -264% -187% -58.5%
Assets 1 - 1.724 7.096 7.643 6.505 17.42
Book Value Per Share 2 -0.0100 -0.2900 -0.0700 -0.1400 -0 0
Cash Flow per Share 2 0.0100 0.0100 0.0100 0 0 0
Capex - 0.02 0 0 0.01 0.13
Capex / Sales - 60.17% 1.67% 0.34% 2.14% 12.26%
Announcement Date 5/23/17 4/17/18 4/15/19 5/14/20 4/14/21 4/15/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Pharmaceuticals

1st Jan change Capi.
MARIJUANA COMPANY OF AMERICA, INC. Stock Marijuana Company of America, Inc.
+9,900.00% 2.21M
ELI LILLY AND COMPANY Stock Eli Lilly and Company
+25.83% 661B
NOVO NORDISK A/S Stock Novo Nordisk A/S
+27.00% 566B
JOHNSON & JOHNSON Stock Johnson & Johnson
-6.76% 352B
MERCK & CO., INC. Stock Merck & Co., Inc.
+20.34% 332B
ABBVIE INC. Stock AbbVie Inc.
+3.00% 283B
ASTRAZENECA PLC Stock AstraZeneca PLC
+13.09% 231B
NOVARTIS AG Stock Novartis AG
+5.46% 200B
ROCHE HOLDING AG Stock Roche Holding AG
-9.61% 195B
AMGEN INC. Stock Amgen Inc.
-6.26% 145B
Other Pharmaceuticals
  1. Stock Market
  2. Equities
  3. MCOA Stock
  4. Financials Marijuana Company of America, Inc.