Valuation Matador Secondary Private Equity AG Deutsche Boerse AG
Stocks
SQL
CH0042797206
Investment Management & Fund Operators
|
Market Closed -
Deutsche Boerse AG
02:01:08 2026-09-04 am EDT
|
5-day change | 1st Jan Change | ||
| 3.520 EUR | 0.00% |
|
+7.32% | -22.81% |
Company Valuation: Matador Secondary Private Equity AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 53.61 | - | - |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -13.28% | - | - |
| Enterprise Value (EV) | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 53.61 | 53.61 | 53.61 |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -13.28% | 0% | 0% |
| P/E | - | 12.2x | - | - | -11.4x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 64.3x | - | -33.1x | 7.7x | - | 10.7x | 8.51x | 7.55x |
| EV / Revenue | 0x | - | -0x | 0x | - | 10.7x | 8.51x | 7.55x |
| EV / EBITDA | 0x | - | -0x | 0x | - | 12.2x | 10.5x | 10.3x |
| EV / EBIT | 0x | - | -0x | 0x | - | 12.2x | 10.5x | 10.3x |
| EV / FCF | 0x | - | -0x | -0x | - | 13.1x | 3.57x | -33.5x |
| FCF Yield | 2.96% | - | -28.9% | -17.6% | - | 7.65% | 28% | -2.98% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 0.357 | - | - | -0.3783 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.9417 | - | -1.885 | 8.266 | - | 5 | 6.3 | 7.1 |
| EBITDA 1 | 8.033 | - | -2.912 | 6.422 | - | 4.4 | 5.1 | 5.2 |
| EBIT 1 | 9.596 | - | -2.916 | 6.421 | - | 4.4 | 5.1 | 5.2 |
| Net income | - | 5.3 | - | - | -5.32 | - | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.380 | 4.350 | 4.350 | 4.280 | 4.300 | 3.780 | 3.780 | 3.780 |
| Nbr of stocks (in thousands) | 13,818 | 13,862 | 14,368 | 14,873 | 14,378 | 14,184 | - | - |
| Announcement Date | 3/16/22 | 3/21/23 | 3/19/24 | 3/14/25 | 3/18/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.62x | 7.84x | 15.03x | 3.79% | 109B | |
| 17.7x | 13.98x | 24.77x | 0.73% | 96.7B | |
| 23.94x | - | - | 3.87% | 31.88B | |
| 12.11x | 4.99x | 9.72x | 5.08% | 22.85B | |
| 17.58x | 1.86x | 7.13x | 3.8% | 17.65B | |
| 14.5x | 4.48x | 13.43x | 2.99% | 16.74B | |
| 15.26x | 9.61x | - | 9.58% | 14.39B | |
| 32.95x | 19.36x | 27.03x | - | 12.13B | |
| Average | 19.58x | 8.87x | 16.19x | 4.26% | 40.16B | |
| Weighted average by Cap. | 19.88x | 9.68x | 17.94x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SQL Stock
- SQL Stock
- Valuation Matador Secondary Private Equity AG
Select your edition
All financial news and data tailored to specific country editions
