|
Market Closed -
Sao Paulo
09:14:11 2026-10-16 am EDT
|
5-day change | 1st Jan Change | ||
| 11.08 BRL | +0.18% |
|
+9.27% | +24.49% |
| Oct. 14 | Bumble acquired for $1.3bn and delisted from the stock market |  |
| Oct. 13 | Bumble to Go Private in $1.3 Billion Deal; Shares Surge | MT |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 9,859 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 29.34% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 12,677 | 12,586 | 12,014 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 20% | -0.72% | -4.55% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 15.4x | 13.3x | 12.1x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -24x | -20.6x | -28.8x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 0.9x | 0.8x | 1.2x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.83x | 2.73x | 2.58x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.64x | 3.48x | 3.14x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 9.49x | 8.91x | 7.84x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 12.9x | 11.9x | 10.4x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 11.1x | 11.3x | 9.97x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 9.01% | 8.86% | 10% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7883 | 0.8424 | 0.8929 |
| Rate of return | - | - | - | - | 2.35% | 1.84% | 1.96% | 2.08% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.782 | 3.23 | 3.56 |
| Distribution rate | - | - | - | - | 31.9% | 28.3% | 26.1% | 25.1% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,480 | 3,615 | 3,823 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,335 | 1,412 | 1,532 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 983.9 | 1,061 | 1,154 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 680.4 | 728.1 | 801.6 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,818 | 2,727 | 2,154 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 42.95 | 42.95 | 42.95 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 229,551 | - | - |
| Announcement Date | 2/1/22 | 1/31/23 | 1/30/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.54x | 8.03x | 17.23x | 0.26% | 4,145B | |
| 23.17x | 7.19x | 12.77x | 0.3% | 1,807B | |
| 31.57x | 14.77x | 23.34x | 0.57% | 541B | |
| 14.44x | 3.84x | 8.88x | 1.41% | 479B | |
| 19.68x | 5.83x | 17.51x | -.--% | 294B | |
| 20.68x | 1.52x | 10.26x | 1% | 271B | |
| 105.47x | 13.91x | 74.71x | -.--% | 218B | |
| 22.16x | 2.52x | 12.83x | -.--% | 144B | |
| 8.28x | 0.94x | 4.05x | -.--% | 115B | |
| Average | 29.11x | 6.51x | 20.17x | 0.39% | 890.44B | |
| Weighted average by Cap. | 21.58x | 7.71x | 17.21x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- M1TC34 Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
