|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 40.54 USD | +2.87% |
|
+4.48% | +25.55% |
| Jul. 29 | Analyst recommendations: Carmax, Kla Corporation, Nasdaq, Fortinet, PayPal… |  |
| Jul. 17 | US companies face rise in cyber attacks | RE |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 9,457 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 24.06% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 12,215 | 12,136 | 11,664 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 15.62% | -0.65% | -3.89% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 15.3x | 13.1x | 11.3x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -24.1x | -25.7x | -31.1x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 1.3x | 0.8x | 0.7x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.72x | 2.62x | 2.47x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.51x | 3.36x | 3.04x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 9.24x | 8.65x | 7.63x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 12.9x | 11.7x | 10.3x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 11.5x | 11.2x | 10x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 8.67% | 8.95% | 9.99% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7921 | 0.8318 | 0.8636 |
| Rate of return | - | - | - | - | 2.35% | 1.95% | 2.05% | 2.13% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.653 | 3.089 | 3.58 |
| Distribution rate | - | - | - | - | 31.9% | 29.9% | 26.9% | 24.1% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,476 | 3,610 | 3,835 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,322 | 1,402 | 1,529 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 947 | 1,036 | 1,129 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 646 | 714.1 | 792.7 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,758 | 2,679 | 2,207 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 40.54 | 40.54 | 40.54 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 233,267 | - | - |
| Announcement Date | 2/1/22 | 1/31/23 | 1/30/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.28x | 3.51x | 9.24x | 1.95% | 9.46B | |
| 18.5x | 5.98x | 10.46x | 0.36% | 1,504B | |
| 29.01x | 7.93x | 17.83x | -.--% | 29.77B | |
| 7.08x | 0.71x | 2.73x | 6.82% | 2.01B | |
| 8.49x | 0.76x | 4.96x | -.--% | 1.5B | |
| -32.43x | 2.14x | 25.42x | -.--% | 866M | |
| 2.99x | 0.75x | 2.28x | -.--% | 403M | |
| -3.84x | - | - | - | 323M | |
| Average | 5.63x | 3.11x | 10.42x | 1.31% | 193.5B | |
| Weighted average by Cap. | 18.62x | 5.98x | 10.59x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
