Company Valuation: Match Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 40,214 37,438 11,588 9,921 8,504 8,504 -
Change - -6.9% -69.05% -14.39% -14.28% 0% -
Enterprise Value (EV) 1 43,010 40,552 14,843 12,895 11,091 11,387 11,255
Change - -5.71% -63.4% -13.13% -13.98% 0.51% -1.16%
P/E ratio 309x 142x 33.5x 16.2x 16.2x 16.2x 13.4x
PBR -28.7x -198x -32.6x -515x -134x -41.2x -27.7x
PEG - 1.6x 1x 0.2x -1.5x 2.39x 0.7x
Capitalization / Revenue 16.8x 12.5x 3.63x 2.95x 2.36x 2.46x 2.35x
EV / Revenue 18x 13.6x 4.65x 3.83x 3.19x 3.3x 3.11x
EV / EBITDA 48x 38x 13.2x 10.2x 8.86x 9.06x 8.33x
EV / EBIT 57.7x 47.6x 28.8x 14.1x 13.5x 13.8x 12.1x
EV / FCF 57.6x 48.7x 31.1x 15.5x 12.6x 11.6x 11.3x
FCF Yield 1.73% 2.05% 3.21% 6.43% 7.95% 8.59% 8.82%
Dividend per Share 2 - - - - - 0.7617 0.5276
Rate of return - - - - - 2.25% 1.56%
EPS 2 0.49 0.93 1.24 2.26 2.02 2.087 2.517
Distribution rate - - - - - 36.5% 21%
Net sales 1 2,391 2,983 3,189 3,365 3,479 3,454 3,623
EBITDA 1 896.8 1,068 1,129 1,259 1,252 1,256 1,350
EBIT 1 745.7 851.7 515 916.9 823.3 823 932.8
Net income 1 128.6 277.7 361.9 651.5 551.3 548.1 632.5
Net Debt 1 2,796 3,114 3,255 2,974 2,878 2,883 2,751
Reference price 2 151.19 132.25 41.49 36.50 33.80 33.80 33.80
Nbr of stocks (in thousands) 265,983 283,085 279,306 271,812 251,600 251,600 -
Announcement Date 2/2/21 2/1/22 1/31/23 1/30/24 2/4/25 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
17.29x3.26x9.01x-.--% 8.5B
28.4x9.26x15.44x0.3% 1,810B
-48.76x29.81x139.17x - 39.55B
12.22x1.2x6.41x-.--% 25.42B
7.63x0.92x3.03x-.--% 2.62B
-10.54x2.64x-28.42x-.--% 1.05B
-1.91x1.17x4.11x-.--% 918M
Average 0.62x 6.89x 21.25x percentage-no-prefix 269.77B
Weighted average by Cap. 26.46x 9.54x 17.84x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. MTCH Stock
  4. Valuation Match Group, Inc.